WiMi Hologram Cloud Inc.
NASDAQ:WIMI · NASDAQ Global Market
-$0.02 today
Vol 0.07M · Avg 0.52M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $300.8M +191.1% | $103.3M +120.2% | -$510.4M -35.4% | -$376.8M -48.1% | -$254.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $6.1M -13.8% | $7.0M +213.6% | $2.2M -81.7% | $12.2M -37.9% | $19.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.7K -100.5% | $547.5K +120.5% | -$2.7M +29.1% | -$3.8M -24.3% | -$3.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $22.1M | $0 -100.0% | $55.7M +763.3% | $6.4M -39.1% | $10.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $110.6M -66.6% | $331.6M +15.5% | $287.1M +4739.0% | -$6.2M -160.3% | $10.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$29.4M -231.7% | -$8.9M -111.0% | $80.6M +2179.9% | -$3.9M -141.3% | $9.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 -100.0% | $2.4M -48.3% | $4.7M +122.3% | -$20.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $8.2M +457.7% | -$2.3M -147.3% | $4.9M +305.2% | -$2.4M -142.7% | $5.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $131.8M -61.5% | $342.8M +72.0% | $199.3M +4436.4% | -$4.6M -128.4% | $16.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$302.9M -435.0% | $90.4M -64.8% | $256.6M +97.5% | $129.9M -52.8% | $275.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $114.5M -78.5% | $532.9M +501.7% | $88.6M +137.2% | -$238.2M -509.5% | $58.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$57.1M -199427.6% | -$28.6K +100.0% | -$68.1M -6055.1% | -$1.1M +95.6% | -$25.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $2.9M | $0 | $0 -100.0% | $999.0K +102.8% | -$35.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.4B -30.2% | -$1.1B -61.4% | -$687.4M -6.4% | -$645.9M -219.9% | -$201.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $648.1M -6.5% | $692.9M +53.7% | $450.7M -10.2% | $501.8M +147.9% | $202.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $7 +934.5% | $1 +167.6% | -$1 -100.0% | $53.9M +130.3% | -$177.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$851.3M -104.3% | -$416.8M -36.8% | -$304.7M -237.7% | -$90.3M +62.0% | -$237.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $14.6M -97.7% | $647.0M +16662.5% | $3.9M +112.8% | -$30.1M -145.9% | -$12.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $139.0M -72.7% | $508.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $1.1B +5199.2% | $20.6M +2060595100.0% | -$1 -100.0% | $20.6M -75.3% | $83.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.1B +65.7% | $667.6M +17196.3% | $3.9M -96.5% | $108.9M -81.2% | $579.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$80.5M -56.6% | -$51.4M -130.6% | -$22.3M -155.7% | $40.0M +355.2% | -$15.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $289.3M -60.5% | $732.3M +412.2% | -$234.6M -30.7% | -$179.6M -146.7% | $384.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $57.4M -89.2% | $532.9M +2500.4% | $20.5M +108.6% | -$239.3M -825.1% | $33.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Entravision Communications Corporation
NYSE:EVC
$881.74M
Starz Entertainment Corp.
NASDAQ:STRZ
$488.91M
Nexxen International Ltd.
NASDAQ:NEXN
$477.57M
trivago N.V.
NASDAQ:TRVG
$323.07M
The E.W. Scripps Company
NASDAQ:SSP
$320.44M
TrueCar, Inc.
TRUE
$225.91M
Crexendo, Inc.
NASDAQ:CXDO
$222.37M
Townsquare Media, Inc.
NYSE:TSQ
$108.40M
Xunlei Limited
NASDAQ:XNET
$61.41M
Cardlytics, Inc.
CDLX
$30.03M
SEC Filings
Recent regulatory filings
No filings found.
Does WIMI generate free cash flow?
WiMi Hologram Cloud Inc. (WIMI) generated $57.38M of free cash flow in fiscal 2025.
How much operating cash flow does WIMI produce?
Operating cash flow was $114.52M, before capital expenditures of $57.15M.
Explore More
Continue the stock analysis
Jump to another research area for this company.