NASDAQ:WDFC · NASDAQ Global Select
+$3.75 today
Vol 0.28M · Avg 0.17M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $59.1M |
| Receivables | $150.1M |
| Inventory | $80.9M |
| Other Current | $14.6M |
| Total Current Assets | $304.7M |
| PP&E (Net) | $75.1M |
| Goodwill | $98.3M |
| Intangible Assets | $3.8M |
| Tax Assets | $1.3M |
| Other Non-current | $16.6M |
| Total Non-current Assets | $195.1M |
| Total Assets | $499.8M |
Analysis
Selected assets total $499.8M for Latest. The largest visible component is Receivables at $150.1M, about 30.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Assets
—
Liabilities
—
Equity
—
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $58.1M +24.5% | $46.7M -3.0% | $48.1M +27.2% | $37.8M -56.0% | $86.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $120.6M +2.6% | $117.5M +19.8% | $98.0M +9.0% | $89.9M +0.4% | $89.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $79.9M +1.0% | $79.1M -8.6% | $86.5M -16.9% | $104.1M +86.7% | $55.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $26.4M +116.8% | $12.2M -23.1% | $15.8M -10.9% | $17.8M +78.6% | $9.9M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $285.0M +11.6% | $255.4M +2.8% | $248.5M -0.4% | $249.6M +3.5% | $241.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $73.9M -0.9% | $74.6M -0.0% | $74.6M +1.5% | $73.5M -6.9% | $79.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $97.2M +0.2% | $97.0M +1.5% | $95.5M +0.3% | $95.2M -0.7% | $95.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $2.4M -61.2% | $6.2M +33.2% | $4.7M -16.4% | $5.6M -22.9% | $7.2M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $1.0M +3.4% | $993.0K -17.3% | $1.2M +76.9% | $679.0K -20.9% | $858.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $16.3M +10.3% | $14.8M +10.0% | $13.5M +39.1% | $9.7M +60.0% | $6.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $190.9M -1.4% | $193.6M +2.2% | $189.4M +2.6% | $184.7M -2.3% | $189.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $475.8M +6.0% | $449.0M +2.5% | $438.0M +0.8% | $434.3M +1.0% | $430.2M | $13.3B | $11.9B | $10.6B |
| Account Payables | $38.0M +5.5% | $36.0M +16.7% | $30.8M -6.2% | $32.9M -1.9% | $33.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $800.0K -90.8% | $8.7M -19.8% | $10.8M -72.4% | $39.2M +4796.6% | $800.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $8.8M +19.2% | $7.3M +54.3% | $4.8M +9237.3% | $51.0K -83.9% | $317.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $4.7M +10.4% | $4.3M -5.8% | $4.6M -8.7% | $5.0M +35.0% | $3.7M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $20.7M -24.8% | $27.6M +10.6% | $25.0M +286.5% | $6.5M -65.1% | $18.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $102.3M -1.2% | $103.5M +16.5% | $88.8M -19.8% | $110.8M +29.0% | $85.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $86.2M +0.3% | $86.0M -21.7% | $109.7M +2.4% | $107.1M -12.2% | $122.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $9.4M +3.4% | $9.1M -12.0% | $10.3M -2.1% | $10.5M +1.2% | $10.4M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.4M -90.0% | $14.1M +7.7% | $13.1M +16.8% | $11.2M +153.1% | $4.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $105.4M -8.4% | $115.0M -17.2% | $138.9M +3.0% | $134.9M -6.3% | $143.9M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $207.7M -5.0% | $218.5M -4.1% | $227.8M -7.3% | $245.7M +6.9% | $229.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $20.0K +0.0% | $20.0K +0.0% | $20.0K +0.0% | $20.0K +0.0% | $20.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $540.7M +8.1% | $499.9M +4.7% | $477.5M +4.7% | $456.1M +5.9% | $430.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$24.5M +16.3% | -$29.3M +6.2% | -$31.2M +13.8% | -$36.2M -39.1% | -$26.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $268.2M +16.3% | $230.5M +9.7% | $210.2M +11.4% | $188.6M -5.9% | $200.4M | $9.1B | $7.7B | $3.3B |
| Total Debt | $97.7M -5.0% | $102.8M -20.0% | $128.5M -16.6% | $154.0M +16.9% | $131.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | $39.6M -29.5% | $56.1M -30.2% | $80.4M -30.8% | $116.2M +153.6% | $45.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
RPM International Inc.
NYSE:RPM
$14.25B
Element Solutions Inc
NYSE:ESI
$10.63B
Sensient Technologies Corporation
NYSE:SXT
$5.30B
Cabot Corp.
NYSE:CBT
$4.46B
H.B. Fuller Company
NYSE:FUL
$3.12B
Ashland Inc.
NYSE:ASH
$3.07B
Hawkins, Inc.
NASDAQ:HWKN
$2.90B
Quaker Chemical Corporation
NYSE:KWR
$2.80B
Minerals Technologies Inc.
NYSE:MTX
$2.31B
Innospec Inc.
NASDAQ:IOSP
$2.05B
Select Water Solutions, Inc.
NYSE:WTTR
$1.87B
Oil-Dri Corporation of America
NYSE:ODC
$1.40B
Kronos Worldwide, Inc.
NYSE:KRO
$686.87M
Orion S.A.
NYSE:OEC
$323.67M
FutureFuel Corp.
NYSE:FF
$205.72M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WDFC have?
WD-40 Company (WDFC) reported $58.13M in cash and equivalents in fiscal 2025.
How much debt does WDFC carry?
WD-40 Company (WDFC) reported $97.70M of total debt, with net debt of $39.57M.
Explore More
Continue the stock analysis
Jump to another research area for this company.