Weibo Corporation
NASDAQ:WB · NASDAQ Global Select
-$0.08 today
Vol 2.47M · Avg 1.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:WB · Revenue to Net Income
Key Ratios
Analysis
$1.8B of revenue converted into $376.8M of net income for the selected period. Gross margin is 74.7% and net margin is 21.4%, showing how much revenue survives after costs and taxes. EPS is $1.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B +0.4% | $1.8B -0.3% | $1.8B -4.2% | $1.8B -18.6% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $423.0M +14.5% | $369.5M -1.3% | $374.3M -6.6% | $400.6M -0.8% | $403.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B -3.3% | $1.4B -0.0% | $1.4B -3.5% | $1.4B -22.5% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.0% -2.9pp | 78.9% +0.2pp | 78.7% +0.5pp | 78.2% -3.9pp | 82.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $325.1M +5.3% | $308.7M -7.5% | $333.6M -19.6% | $415.2M -3.6% | $430.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $547.8M -5.9% | $582.1M +0.5% | $579.0M +9.3% | $529.9M -26.9% | $725.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $872.9M -2.0% | $890.8M -2.4% | $912.6M -4.5% | $955.3M -17.4% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.1M -18.9% | $71.7M -0.9% | $72.3M +9.3% | $66.2M +8.0% | $61.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $665.3M +11.3% | $597.7M -14.0% | $695.2M +161.5% | $265.8M -61.1% | $683.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 37.8% +3.7pp | 34.1% -5.4pp | 39.5% +25.0pp | 14.5% -15.8pp | 30.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $466.1M -5.7% | $494.3M +4.5% | $472.9M -1.6% | $480.5M -31.1% | $697.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.5% -1.7pp | 28.2% +1.3pp | 26.9% +0.7pp | 26.2% -4.7pp | 30.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $125.3M +1.6% | $123.3M +4.3% | $118.2M +12.1% | $105.4M +36.4% | $77.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $105.4M -12.2% | $120.1M +67.7% | $71.6M +0.8% | $71.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $141.1M +291.6% | -$73.7M -346.8% | $29.8M +108.5% | -$352.4M -140.2% | -$146.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $607.2M +44.3% | $420.7M -16.3% | $502.8M +292.5% | $128.1M -76.7% | $550.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.5% +10.5pp | 24.0% -4.6pp | 28.6% +21.6pp | 7.0% -17.4pp | 24.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $144.9M +31.1% | $110.5M -23.9% | $145.3M +379.9% | $30.3M -78.2% | $138.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $450.2M +49.7% | $300.8M -12.2% | $342.6M +300.4% | $85.6M -80.0% | $428.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.6% +8.4pp | 17.1% -2.3pp | 19.5% +14.8pp | 4.7% -14.3pp | 19.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +48.8% | $1 -12.4% | $1 +302.8% | $0 -80.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +46.6% | $1 -18.9% | $1 +297.2% | $0 -80.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $238.8M +0.6% | $237.3M +0.7% | $235.6M +0.2% | $235.2M +2.8% | $228.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $268.6M +1.3% | $265.2M +10.5% | $240.0M +1.5% | $236.4M +2.7% | $230.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cinemark Holdings, Inc.
NYSE:CNK
$3.96B
JOYY, Inc. Sponsored ADR Class A
NASDAQ:JOYY
$3.43B
Kyivstar Group Ltd. Common Shares
NASDAQ:KYIV
$3.26B
TEGNA Inc.
TGNA
$3.24B
IAC InterActive Corp.
NASDAQ:IAC
$3.16B
Magnite, Inc.
NASDAQ:MGNI
$2.56B
Trump Media & Technology Group Corp.
NASDAQ:DJT
$2.28B
Genius Sports Limited
NYSE:GENI
$1.59B
Yelp Inc.
NYSE:YELP
$1.25B
DouYu International Holdings Limited
NASDAQ:DOYU
$134.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WB generate?
Weibo Corporation (WB) reported $1.76B of revenue in fiscal 2025.
Is WB profitable?
Weibo Corporation (WB) reported $450.21M of net income, with a net margin of 25.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.