Waldencast plc
NASDAQ:WALD · NASDAQ Capital Market
-$0.02 today
Vol 0.29M · Avg 1.24M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $31.9M |
| Receivables | $29.2M |
| Inventory | $54.6M |
| Other Current | $11.2M |
| Total Current Assets | $126.9M |
| PP&E (Net) | $14.0M |
| Goodwill | $177.6M |
| Intangible Assets | $427.1M |
| Tax Assets | $70.0M |
| Other Non-current | $574.0K |
| Total Non-current Assets | $689.3M |
| Total Assets | $816.2M |
Analysis
Selected assets total $816.2M for Latest. The largest visible component is Intangible Assets at $427.1M, about 52.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31.9M +115.5% | $14.8M -34.4% | $22.6M +159.7% | $8.7M -32.1% | $12.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $29.2M +11.3% | $26.3M +17.1% | $22.4M +14.8% | $19.5M +4.3% | $18.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $54.6M +2.8% | $53.1M -4.6% | $55.7M +2.4% | $54.4M +151.6% | $21.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $4.8M +149.7% | $1.9M +41.8% | $1.4M -36.8% | $2.1M +131.3% | $929.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $126.9M +22.5% | $103.6M -3.5% | $107.3M +17.9% | $91.0M +54.2% | $59.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $14.0M -10.8% | $15.7M -10.6% | $17.5M -29.1% | $24.7M +1962.8% | $1.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $177.6M -46.1% | $329.6M -1.5% | $334.6M +0.0% | $334.6M +652.1% | $44.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $427.1M -18.9% | $526.4M -9.7% | $582.9M -8.8% | $639.2M +703.2% | $79.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 -100.0% | $345.1M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $70.0M | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $574.0K +6.1% | $541.0K +42.4% | $380.0K -29.0% | $535.0K +100.2% | -$344.8M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $689.3M -21.0% | $872.2M -6.8% | $935.4M -6.4% | $999.0M +695.7% | $125.5M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $816.2M -16.4% | $975.9M -6.4% | $1.0B -4.3% | $1.1B +490.6% | $184.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $19.5M -22.4% | $25.1M -10.7% | $28.1M +15.8% | $24.2M +91.2% | $12.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $2.9M -90.2% | $29.5M +245.6% | $8.5M -57.6% | $20.1M +30.1% | $15.4M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 -100.0% | $10.3M | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $43.7M +1699.6% | $2.4M -89.8% | $23.7M +1891.4% | $1.2M -79.5% | $5.8M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $74.5M -3.0% | $76.9M +22.6% | $62.7M -13.5% | $72.5M +77.7% | $40.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $135.8M -1.0% | $137.1M -9.3% | $151.3M -5.0% | $159.2M +54.0% | $103.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $73.1M +420.6% | $14.0M -7.8% | $15.2M -31.6% | $22.3M +3960.2% | $548.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $22.3M +335.1% | $5.1M -82.1% | $28.7M +56.7% | $18.3M +3106.8% | $571.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $241.6M +42.9% | $169.0M -19.8% | $210.7M -3.2% | $217.7M +108.2% | $104.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $316.1M +28.5% | $245.9M -10.1% | $273.4M -5.8% | $290.2M +99.6% | $145.3M | $14.7B | $3.7B | $9.6B |
| Common Stock | $13.0K +8.3% | $12.0K +9.1% | $11.0K +10.0% | $10.0K -99.8% | $4.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$519.0M -79.4% | -$289.2M -17.2% | -$246.8M -57.4% | -$156.8M -141.8% | -$64.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$378.0K -250.6% | $251.0K +266.2% | -$151.0K -420.7% | -$29.0K -16.0% | -$25.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $38.2M -43.5% | $67.6M -53.3% | $144.6M -10.0% | $160.7M | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $500.1M -31.5% | $729.9M -5.1% | $769.3M -3.8% | $799.9M +1938.5% | $39.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $149.0M -18.2% | $182.1M +2.5% | $177.7M -10.8% | $199.2M +67.6% | $118.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $117.1M -30.0% | $167.3M +7.8% | $155.1M -18.6% | $190.6M +79.6% | $106.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eventbrite, Inc.
EB
$440.47M
Silvaco Group, Inc. Common Stock
NASDAQ:SVCO
$429.27M
ON24, Inc.
ONTF
$348.25M
Duos Technologies Group, Inc.
NASDAQ:DUOT
$245.37M
Immersion Corporation
NASDAQ:IMMR
$219.29M
Perfect Corp.
NYSE:PERF
$171.11M
Marti Technologies, Inc.
AMEX:MRT
$152.61M
Tucows Inc.
NASDAQ:TCX
$148.95M
Arbe Robotics Ltd.
NASDAQ:ARBE
$100.70M
AudioEye, Inc.
NASDAQ:AEYE
$73.96M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WALD have?
Waldencast plc (WALD) reported $31.89M in cash and equivalents in fiscal 2025.
How much debt does WALD carry?
Waldencast plc (WALD) reported $149.01M of total debt, with net debt of $117.12M.
Explore More
Continue the stock analysis
Jump to another research area for this company.