VeriSign, Inc.
NASDAQ:VRSN · NASDAQ Global Select
-$2.17 today
Vol 1.63M · Avg 0.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VRSN · Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $840.9M of net income for the selected period. Gross margin is 88.3% and net margin is 50.0%, showing how much revenue survives after costs and taxes. EPS is $9.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +6.4% | $1.6B +4.3% | $1.5B +4.8% | $1.4B +7.3% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $196.3M +2.6% | $191.4M -3.0% | $197.3M -1.7% | $200.7M +4.6% | $191.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +6.9% | $1.4B +5.4% | $1.3B +5.8% | $1.2B +7.8% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 88.2% +0.4pp | 87.7% +0.9pp | 86.8% +0.9pp | 85.9% +0.4pp | 85.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $103.6M +7.1% | $96.7M +6.3% | $91.0M +6.2% | $85.7M +6.4% | $80.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $235.7M +11.7% | $211.1M +3.4% | $204.2M +4.5% | $195.4M +3.8% | $188.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $339.3M +10.2% | $307.8M +4.3% | $295.2M +5.0% | $281.1M +4.6% | $268.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $31.2M -15.4% | $36.9M -16.3% | $44.1M -6.0% | $46.9M -2.2% | $47.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +3.3% | $1.1B +3.5% | $1.1B +9.3% | $1.0B +9.7% | $913.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 70.7% -2.1pp | 72.8% -0.6pp | 73.4% +3.0pp | 70.3% +1.5pp | 68.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +5.9% | $1.1B +5.8% | $1.0B +6.1% | $943.1M +8.8% | $866.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 67.7% -0.3pp | 67.9% +0.9pp | 67.0% +0.8pp | 66.2% +0.9pp | 65.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $20.6M -44.9% | $37.4M -18.9% | $46.1M +209.4% | $14.9M +2460.1% | $582.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $77.0M +2.3% | $75.3M +0.0% | $75.3M +0.0% | $75.3M -9.6% | $83.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$52.5M -44.6% | -$36.3M -50.6% | -$24.1M +61.7% | -$62.9M +25.6% | -$84.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B +4.6% | $1.0B +4.6% | $976.5M +10.9% | $880.2M +12.5% | $782.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 64.5% -1.1pp | 65.6% +0.2pp | 65.4% +3.6pp | 61.8% +2.9pp | 58.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $242.8M +2.8% | $236.2M +48.6% | $158.9M -23.0% | $206.4M +8005.0% | -$2.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $825.7M +5.1% | $785.7M -3.9% | $817.6M +21.3% | $673.8M -14.1% | $784.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 49.8% -0.6pp | 50.4% -4.3pp | 54.8% +7.5pp | 47.3% -11.8pp | 59.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +10.2% | $8 +1.3% | $8 +26.8% | $6 -11.0% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +10.1% | $8 +1.3% | $8 +26.6% | $6 -10.9% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $92.4M -5.8% | $98.1M -5.1% | $103.4M -4.2% | $107.9M -3.7% | $112.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $92.6M -5.7% | $98.2M -5.1% | $103.5M -4.2% | $108.0M -3.7% | $112.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Flex Ltd.
NASDAQ:FLEX
$55.63B
Affirm Holdings, Inc.
NASDAQ:AFRM
$24.81B
Corpay, Inc.
NYSE:CPAY
$22.61B
Samsara Inc.
NYSE:IOT
$18.29B
SS&C Technologies Holdings, Inc.
NASDAQ:SSNC
$15.77B
Gen Digital Inc.
NASDAQ:GEN
$14.65B
Toast, Inc.
NYSE:TOST
$14.26B
PTC Inc.
NASDAQ:PTC
$13.36B
Check Point Software Technologies Ltd.
NASDAQ:CHKP
$12.82B
GoDaddy Inc.
NYSE:GDDY
$10.18B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VRSN generate?
VeriSign, Inc. (VRSN) reported $1.66B of revenue in fiscal 2025.
Is VRSN profitable?
VeriSign, Inc. (VRSN) reported $825.70M of net income, with a net margin of 49.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.