Vox Royalty Corp.
NASDAQ:VOXR · NASDAQ Capital Market
-$0.34 today
Vol 0.54M · Avg 0.46M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $5.9M +456.9% | -$1.6M -1501.6% | -$103.0K -131.4% | $328.2K +107.9% | -$4.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $185.0K +0.8% | $183.5K -92.8% | $2.6M +1295.7% | $183.5K -0.0% | $183.5K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $51.0K -90.2% | $521.2K -72.4% | $1.9M +51.2% | $1.2M -28.4% | $1.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.0M -6.9% | $2.1M +28.7% | $1.7M +57.7% | $1.1M -25.3% | $1.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $565.0K -24.1% | $744.7K +142.5% | -$1.8M -91.0% | -$917.5K -150.8% | $1.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $61.0K -89.7% | $589.9K +138.4% | -$1.5M -9.9% | -$1.4M -357.3% | $543.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $1.4M +357.3% | -$543.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.2M +721.2% | -$193.0K -48.8% | -$129.7K -122.9% | $566.6K -38.8% | $925.9K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$695.0K -299.8% | $347.8K +497.7% | -$87.5K +94.1% | -$1.5M -268.5% | $881.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.1M -41.5% | $3.5M +216.7% | $1.1M +640.3% | $150.1K +161.5% | -$244.2K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $10.7M +96.7% | $5.5M +3.6% | $5.3M +157.5% | $2.0M +166.4% | $768.3K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$73.8M -1908.9% | -$3.7M +33.1% | -$5.5M -17.0% | -$4.7M +49.9% | -$9.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $1.2M +9049.8% | $12.7K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$672.3K | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $511.7K +209.2% | $165.5K -89.3% | $1.5M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $6.4K -96.1% | $162.5K +705.8% | $20.2K +58.9% | $12.7K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$73.8M -2238.7% | -$3.2M +41.9% | -$5.4M -105.7% | -$2.6M +71.8% | -$9.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $6.7M | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $63.3M +276909.6% | -$22.9K -100.3% | $8.3M | $0 -100.0% | $13.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$454.2K +74.4% | -$1.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.7M -19.1% | -$2.3M -13.0% | -$2.0M -369.4% | -$428.3K | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.8M -741.9% | -$571.8K +47.4% | -$1.1M -315.4% | $504.9K +154.0% | -$935.3K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $62.4M +2277.7% | -$2.9M -154.6% | $5.3M +1428.4% | -$395.3K -103.7% | $10.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$30.4K -21.8% | -$25.0K -18.4% | -$21.1K -121.5% | $98.2K +166.8% | -$146.9K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$669.4K -13.7% | -$588.5K -111.4% | $5.2M +680.6% | -$890.1K -146.6% | $1.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$63.1M -3632.8% | $1.8M +896.5% | -$224.1K +91.5% | -$2.6M +69.2% | -$8.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dakota Gold Corp.
AMEX:DC
$653.54M
Gold Royalty Corp.
AMEX:GROY
$535.65M
Vista Gold Corp.
AMEX:VGZ
$346.68M
TRX Gold Corporation
AMEX:TRX
$293.96M
U.S. Gold Corp.
NASDAQ:USAU
$260.55M
Platinum Group Metals Ltd.
AMEX:PLG
$182.63M
Smith-Midland Corporation
NASDAQ:SMID
$160.74M
Luda Technology Group Limited
AMEX:LUD
$118.67M
Nova Minerals Limited
NASDAQ:NVA
$94.80M
Blue Gold Limited
BGL
$14.69M
SEC Filings
Recent regulatory filings
No filings found.
Does VOXR generate free cash flow?
Vox Royalty Corp. (VOXR) generated -$63,069,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does VOXR produce?
Operating cash flow was $10.74M, before capital expenditures of $73.81M.
Explore More
Continue the stock analysis
Jump to another research area for this company.