Vital Farms, Inc.
NASDAQ:VITL · NASDAQ Global Market
+$0.01 today
Vol 7.80M · Avg 3.20M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $66.3M +24.2% | $53.4M +108.8% | $25.6M +1978.5% | $1.2M -48.4% | $2.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $13.8M -19.9% | $17.3M +118.1% | $7.9M +8.8% | $7.3M +105.7% | $3.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $689.0K +137.0% | -$1.9M -941.3% | -$179.0K -128.3% | $632.0K +124.9% | -$2.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $12.4M | $0 -100.0% | $7.4M +22.8% | $6.0M +36.0% | $4.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$76.3M -370.6% | -$16.2M -750.5% | $2.5M +110.3% | -$24.2M -394.3% | $8.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$14.9M -0.8% | -$14.8M -1615.2% | -$862.0K +93.7% | -$13.7M -190.4% | -$4.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$47.8M -635.2% | $8.9M +238.6% | -$6.4M +58.6% | -$15.6M -998.7% | $1.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $16.9M +191.4% | $5.8M -12.9% | $6.7M +183.6% | $2.4M -65.4% | $6.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$30.5M -88.8% | -$16.2M -617.2% | $3.1M +13.1% | $2.8M -37.3% | $4.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $16.8M +42.3% | $11.8M +53.8% | $7.7M +758.5% | $895.0K -45.5% | $1.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $33.7M -47.7% | $64.4M +26.5% | $50.9M +728.6% | -$8.1M -145.8% | $17.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$82.0M -186.1% | -$28.6M -148.3% | -$11.5M -9.3% | -$10.6M +36.8% | -$16.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$108.0K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$95.1M -5493.1% | -$1.7M -73.2% | -$982.0K +97.1% | -$33.8M +34.6% | -$51.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $41.2M +76.8% | $23.3M -33.7% | $35.2M +2.4% | $34.3M -31.3% | $50.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.6M +159600.0% | $1.0K +100.4% | -$257.0K -357.0% | $100.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$134.3M -1810.8% | -$7.0M -131.4% | $22.4M +323.0% | -$10.0M +45.6% | -$18.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$4.5M -27.3% | -$3.5M -56.8% | -$2.2M -305.4% | -$554.0K -17.6% | -$471.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $6.4M -54.5% | $14.1M +1327.0% | $988.0K +46.4% | $675.0K -75.9% | $2.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$3.2M -109.5% | -$1.5M -89.7% | -$796.0K -1994.7% | -$38.0K +75.0% | -$152.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.2M -113.6% | $9.1M +541.5% | -$2.1M -2574.7% | $83.0K -96.2% | $2.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$101.8M -253.1% | $66.5M -6.7% | $71.2M +494.6% | -$18.1M -1369.5% | $1.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$48.2M -234.9% | $35.8M -9.2% | $39.4M +311.0% | -$18.7M -2021.2% | $971.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tootsie Roll Industries, Inc.
NYSE:TR
$2.73B
The Andersons, Inc.
NASDAQ:ANDE
$2.39B
Newell Brands Inc.
NASDAQ:NWL
$2.19B
Universal Technical Institute, Inc.
NYSE:UTI
$2.13B
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.96B
Weis Markets, Inc.
NYSE:WMK
$1.89B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.65B
Youdao, Inc.
NYSE:DAO
$1.42B
Dole plc
NYSE:DOLE
$1.35B
Fresh Del Monte Produce Inc.
NYSE:FDP
$1.31B
SEC Filings
Recent regulatory filings
No filings found.
Does VITL generate free cash flow?
Vital Farms, Inc. (VITL) generated -$48,235,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does VITL produce?
Operating cash flow was $33.72M, before capital expenditures of $81.95M.
Explore More
Continue the stock analysis
Jump to another research area for this company.