UMB Financial Corporation
Financial ServicesNASDAQ:UMBF · NASDAQ Global Select
+$2.38 today
Vol 0.25M · Avg 0.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.5B of revenue converted into $882.5M of net income for the selected period. Gross margin is 58.1% and net margin is 21.0%, showing how much revenue survives after costs and taxes. EPS is $11.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4B +68.5% | $2.6B +17.5% | $2.2B +41.8% | $1.6B +27.5% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.0B +64.6% | $1.2B +28.3% | $959.8M +266.9% | $261.6M +296.4% | $66.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B +72.0% | $1.4B +9.4% | $1.3B -2.8% | $1.3B +12.4% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.4% +1.1pp | 53.3% -3.9pp | 57.2% -26.2pp | 83.5% -11.2pp | 94.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +83.8% | $622.4M +7.5% | $579.2M +5.3% | $550.1M +5.2% | $523.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B +75.6% | $864.5M +0.2% | $863.1M +9.3% | $789.5M +5.7% | $746.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $160.2M +203.5% | $52.8M -10.1% | $58.7M +8.7% | $54.0M -3.1% | $55.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +78.5% | $594.0M +23.7% | $480.3M -18.0% | $586.0M +20.9% | $484.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.9% +1.3pp | 22.5% +1.1pp | 21.4% -15.6pp | 37.0% -2.0pp | 39.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $900.0M +66.3% | $541.3M +28.4% | $421.6M -20.8% | $532.0M +24.0% | $429.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.3% -0.3pp | 20.5% +1.7pp | 18.8% -14.8pp | 33.6% -0.9pp | 34.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.1B +87.2% | $2.2B +18.1% | $1.8B +61.6% | $1.1B +32.0% | $861.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.5B +27.5% | $1.2B +27.4% | $918.6M +310.6% | $223.7M +386.3% | $46.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$25.0M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $875.0M +61.6% | $541.3M +28.4% | $421.6M -20.8% | $532.0M +24.0% | $429.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.7% -0.8pp | 20.5% +1.7pp | 18.8% -14.8pp | 33.6% -0.9pp | 34.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $172.6M +72.5% | $100.0M +39.7% | $71.6M -28.7% | $100.3M +31.9% | $76.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $702.4M +59.2% | $441.2M +26.1% | $350.0M -18.9% | $431.7M +22.3% | $353.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.8% -0.9pp | 16.7% +1.1pp | 15.6% -11.7pp | 27.3% -1.2pp | 28.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +1.7% | $9 +25.3% | $7 -19.1% | $9 +22.2% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +1.6% | $9 +25.2% | $7 -19.0% | $9 +22.4% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $75.9M +55.7% | $48.7M +0.5% | $48.5M +0.3% | $48.3M +0.1% | $48.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $76.5M +55.9% | $49.1M +0.6% | $48.8M +0.0% | $48.7M +0.0% | $48.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citizens Financial Group, Inc.
NYSE:CFG
$28.54B
Wintrust Financial Corporation
NASDAQ:WTFC
$10.71B
Popular, Inc.
NASDAQ:BPOP
$10.35B
Zions Bancorporation, National Association
NASDAQ:ZION
$9.89B
Old National Bancorp
NASDAQ:ONB
$9.68B
SouthState Corporation
NYSE:SSB
$9.63B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.27B
Western Alliance Bancorporation
NYSE:WAL
$9.10B
BOK Financial Corporation
NASDAQ:BOKF
$8.15B
Commerce Bancshares, Inc.
NASDAQ:CBSH
$8.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UMBF generate?
UMB Financial Corporation (UMBF) reported $4.44B of revenue in fiscal 2025.
Is UMBF profitable?
UMB Financial Corporation (UMBF) reported $702.40M of net income, with a net margin of 15.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.