Twin Disc, Incorporated
IndustrialsNASDAQ:TWIN · NASDAQ Global Select
-$0.03 today
Vol 0.07M · Avg 0.06M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $16.1M |
| Receivables | $64.1M |
| Inventory | $160.3M |
| Other Current | $19.9M |
| Total Current Assets | $260.4M |
| PP&E (Net) | $85.6M |
| Goodwill | $2.8M |
| Intangible Assets | $12.7M |
| Tax Assets | $27.2M |
| Other Non-current | $2.2M |
| Total Non-current Assets | $130.6M |
| Total Assets | $391.0M |
Analysis
Selected assets total $391.0M for Latest. The largest visible component is Inventory at $160.3M, about 41.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16.1M -19.7% | $20.1M +51.3% | $13.3M +5.9% | $12.5M +1.5% | $12.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $58.9M +12.9% | $52.2M -4.7% | $54.8M +20.5% | $45.5M +15.1% | $39.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $152.0M +16.5% | $130.5M -1.1% | $131.9M +3.8% | $127.1M +10.6% | $115.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $19.9M +142.4% | $8.2M -27.3% | $11.3M -2.8% | $11.6M -40.3% | $19.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $246.9M +12.4% | $219.6M -0.0% | $219.7M +7.5% | $204.5M +6.5% | $192.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $86.8M +16.2% | $74.7M +44.2% | $51.8M -4.6% | $54.3M -9.8% | $60.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.9M | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $13.4M +5.3% | $12.7M +0.4% | $12.6M -2.9% | $13.0M -25.6% | $17.5M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $76.0K | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $2.8M +20.2% | $2.3M +4.2% | $2.2M +3.0% | $2.2M -13.3% | $2.5M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $2.8M +4.8% | $2.6M -6.4% | $2.8M +8.8% | $2.6M -20.7% | $3.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $108.6M +17.5% | $92.4M +33.0% | $69.5M -3.6% | $72.1M -13.6% | $83.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $355.6M +13.9% | $312.1M +7.9% | $289.2M +4.6% | $276.5M +0.4% | $275.4M | $13.3B | $11.9B | $10.6B |
| Account Payables | $38.7M +18.9% | $32.6M -10.7% | $36.5M +27.9% | $28.5M -8.0% | $31.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.0M +50.0% | $2.0M -0.5% | $2.0M +0.5% | $2.0M +0.0% | $2.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $43.2M +62.8% | $26.5M +15.7% | $22.9M +33.7% | $17.2M +30.7% | $13.1M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $1.7M +218.6% | -$1.4M -182.9% | $1.7M -2.6% | $1.7M -1.8% | $1.8M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $125.8M +26.4% | $99.5M -0.6% | $100.1M +23.5% | $81.1M +3.2% | $78.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $28.4M +19.5% | $23.8M +43.3% | $16.6M -51.9% | $34.5M +14.8% | $30.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $4.3M -19.1% | $5.3M +62.8% | $3.3M -13.7% | $3.8M -24.6% | $5.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $18.3M +99.2% | $9.2M -28.7% | $12.9M -16.1% | $15.3M -15.6% | $18.2M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $65.4M +13.7% | $57.5M +31.9% | $43.6M -32.2% | $64.3M -2.9% | $66.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $191.2M +21.8% | $157.0M +9.3% | $143.7M -1.1% | $145.3M +0.4% | $144.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $42.3M +1.1% | $41.8M -2.5% | $42.9M +0.7% | $42.6M +3.9% | $41.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $125.4M -3.2% | $129.6M +7.7% | $120.3M +9.4% | $109.9M -19.0% | $135.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $3.7M +154.0% | -$6.9M -24.0% | -$5.6M +20.1% | -$7.0M +77.8% | -$31.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $380.0K +8.0% | $352.0K -17.0% | $424.0K +2.9% | $412.0K -8.4% | $450.0K | $1.4B | $337.8M | $931.4M |
| Total Equity | $164.4M +6.0% | $155.1M +6.6% | $145.5M +10.9% | $131.2M +0.4% | $130.7M | $9.1B | $7.7B | $3.3B |
| Total Debt | $49.2M +2.0% | $48.2M +63.8% | $29.4M -37.5% | $47.1M +4.8% | $45.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | $33.1M +17.6% | $28.1M +74.0% | $16.2M -53.2% | $34.6M +6.0% | $32.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Park-Ohio Holdings Corp.
NASDAQ:PKOH
$500.05M
Omega Flex, Inc.
NASDAQ:OFLX
$311.71M
Tredegar Corporation
NYSE:TG
$285.82M
Proficient Auto Logistics, Inc. Common Stock
NASDAQ:PAL
$231.88M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
Gencor Industries, Inc.
AMEX:GENC
$219.13M
Perma-Pipe International Holdings, Inc.
NASDAQ:PPIH
$206.07M
Perma-Fix Environmental Services, Inc.
NASDAQ:PESI
$204.12M
Novonix Limited
NASDAQ:NVX
$102.32M
Southland Holdings, Inc.
AMEX:SLND
$55.85M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does TWIN have?
Twin Disc, Incorporated (TWIN) reported $16.11M in cash and equivalents in fiscal 2025.
How much debt does TWIN carry?
Twin Disc, Incorporated (TWIN) reported $49.20M of total debt, with net debt of $33.09M.
Explore More
Continue the stock analysis
Jump to another research area for this company.