Twin Disc, Incorporated
IndustrialsNASDAQ:TWIN · NASDAQ Global Select
-$0.03 today
Vol 0.07M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$363.5M of revenue converted into $26.6M of net income for the selected period. Gross margin is 28.1% and net margin is 7.3%, showing how much revenue survives after costs and taxes. EPS is $1.84, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $340.7M +15.5% | $295.1M +6.6% | $277.0M +14.0% | $242.9M +11.1% | $218.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $248.0M +17.1% | $211.8M +4.5% | $202.6M +16.4% | $174.1M +3.8% | $167.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $92.7M +11.3% | $83.3M +12.1% | $74.3M +8.0% | $68.8M +35.3% | $50.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.2% -1.0pp | 28.2% +1.4pp | 26.8% -1.5pp | 28.3% +5.1pp | 23.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $82.4M +15.1% | $71.6M +15.1% | $62.2M +3.6% | $60.1M +7.8% | $55.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $82.8M +15.3% | $71.8M +23.3% | $58.3M +0.9% | $57.8M -8.5% | $63.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.9M +49.3% | $10.0M +6.6% | $9.4M -2.0% | $9.5M -15.1% | $11.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $19.3M -27.9% | $26.8M +2.7% | $26.1M +7.4% | $24.3M +545.3% | $3.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.7% -3.4pp | 9.1% -0.3pp | 9.4% -0.6pp | 10.0% +8.3pp | 1.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $9.9M -13.9% | $11.5M -28.5% | $16.1M +45.5% | $11.0M +189.9% | -$12.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.9% -1.0pp | 3.9% -1.9pp | 5.8% +1.3pp | 4.5% +10.2pp | -5.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.6M +83.4% | $1.4M -36.0% | $2.3M +5.9% | $2.1M -9.8% | $2.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.1M -308.8% | $3.9M +343.8% | -$1.6M -201.9% | $1.6M -35.6% | $2.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.8M -88.5% | $15.4M +6.2% | $14.5M +14.8% | $12.6M +228.1% | -$9.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.5% -4.7pp | 5.2% -0.0pp | 5.2% +0.0pp | 5.2% +9.7pp | -4.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.4M -18.3% | $4.1M +8.8% | $3.8M +107.8% | $1.8M -90.7% | $19.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.9M -117.2% | $11.0M +5.9% | $10.4M -0.8% | $10.5M +135.2% | -$29.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.6% -4.3pp | 3.7% -0.0pp | 3.7% -0.6pp | 4.3% +17.9pp | -13.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -117.5% | $1 +3.9% | $1 -1.3% | $1 +134.8% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -117.7% | $1 +5.3% | $1 -3.8% | $1 +134.8% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.9M +1.3% | $13.7M +1.6% | $13.5M +0.9% | $13.4M +0.8% | $13.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.9M -0.2% | $13.9M +0.5% | $13.8M +3.2% | $13.4M +1.0% | $13.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Park-Ohio Holdings Corp.
NASDAQ:PKOH
$500.05M
Omega Flex, Inc.
NASDAQ:OFLX
$311.71M
Tredegar Corporation
NYSE:TG
$285.82M
Proficient Auto Logistics, Inc. Common Stock
NASDAQ:PAL
$231.88M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
Gencor Industries, Inc.
AMEX:GENC
$219.13M
Perma-Pipe International Holdings, Inc.
NASDAQ:PPIH
$206.07M
Perma-Fix Environmental Services, Inc.
NASDAQ:PESI
$204.12M
Novonix Limited
NASDAQ:NVX
$102.32M
Southland Holdings, Inc.
AMEX:SLND
$55.85M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TWIN generate?
Twin Disc, Incorporated (TWIN) reported $340.74M of revenue in fiscal 2025.
Is TWIN profitable?
Twin Disc, Incorporated (TWIN) reported -$1,894,000.00 of net income, with a net margin of -0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.