NASDAQ:TW · NASDAQ Global Select
-$1.15 today
Vol 1.20M · Avg 1.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TW · Revenue to Net Income
Key Ratios
Analysis
$2.2B of revenue converted into $869.7M of net income for the selected period. Gross margin is 68.0% and net margin is 40.5%, showing how much revenue survives after costs and taxes. EPS is $4.04, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B +18.9% | $1.7B +29.0% | $1.3B +12.6% | $1.2B +10.4% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $670.8M +13.2% | $592.7M +28.8% | $460.3M +6.4% | $432.4M +6.2% | $407.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +21.9% | $1.1B +29.1% | $877.9M +16.1% | $756.4M +13.0% | $669.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.3% +1.7pp | 65.7% +0.1pp | 65.6% +2.0pp | 63.6% +1.5pp | 62.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $55.8M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $296.1M +25.9% | $235.2M -58.1% | $562.1M +240.8% | $164.9M +18.6% | $139.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $536.5M +17.8% | $455.2M +22.2% | $372.6M +8.4% | $343.8M +10.8% | $310.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $250.2M +13.7% | $220.0M +18.7% | $185.3M +3.6% | $178.9M +4.4% | $171.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B +45.8% | $978.7M +43.7% | $681.1M +10.2% | $617.8M +13.8% | $542.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 69.5% +12.8pp | 56.7% +5.8pp | 50.9% -1.1pp | 52.0% +1.5pp | 50.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $845.1M +24.6% | $678.0M +34.2% | $505.3M +22.5% | $412.6M +15.0% | $358.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 41.2% +1.9pp | 39.3% +1.5pp | 37.8% +3.1pp | 34.7% +1.4pp | 33.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $68.4M -7.6% | $74.0M +9.9% | $67.4M +391.5% | $13.7M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.9M -54.6% | $4.3M +109.0% | $2.0M +13.4% | $1.8M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $329.9M +331.9% | $76.4M +78.8% | $42.7M +73.9% | $24.6M +120.2% | $11.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +55.7% | $754.4M +37.7% | $548.0M +25.4% | $437.1M +18.1% | $370.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 57.2% +13.5pp | 43.7% +2.8pp | 40.9% +4.2pp | 36.8% +2.4pp | 34.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $253.5M +37.4% | $184.4M +43.6% | $128.5M +65.7% | $77.5M -20.0% | $96.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $812.8M +62.1% | $501.5M +37.4% | $364.9M +18.0% | $309.3M +36.4% | $226.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 39.6% +10.5pp | 29.1% +1.8pp | 27.3% +1.2pp | 26.0% +4.9pp | 21.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +61.4% | $2 +36.4% | $2 +15.3% | $2 +32.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +61.5% | $2 +36.8% | $2 +15.5% | $1 +35.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $213.2M +0.1% | $213.0M +1.1% | $210.8M +2.5% | $205.6M +2.1% | $201.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $214.9M -0.0% | $214.9M +1.1% | $212.7M +2.0% | $208.4M +0.6% | $207.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Huntington Bancshares Incorporated
NASDAQ:HBAN
$36.20B
Citizens Financial Group, Inc.
NYSE:CFG
$30.02B
Nomura Holdings, Inc.
NYSE:NMR
$26.48B
Regions Financial Corporation
NYSE:RF
$25.84B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$25.40B
First Citizens BancShares, Inc.
NASDAQ:FCNCA
$24.14B
LPL Financial Holdings Inc.
NASDAQ:LPLA
$23.61B
Futu Holdings Limited
NASDAQ:FUTU
$13.26B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TW generate?
Tradeweb Markets Inc. (TW) reported $2.05B of revenue in fiscal 2025.
Is TW profitable?
Tradeweb Markets Inc. (TW) reported $812.79M of net income, with a net margin of 39.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.