The Trade Desk, Inc.
NASDAQ:TTD · NASDAQ Global Market
-$0.80 today
Vol 44.47M · Avg 21.54M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TTD · Revenue to Net Income
Key Ratios
Analysis
$3.0B of revenue converted into $432.6M of net income for the selected period. Gross margin is 77.7% and net margin is 14.1%, showing how much revenue survives after costs and taxes. EPS is $0.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +18.5% | $2.4B +25.6% | $1.9B +23.3% | $1.6B +31.9% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $619.1M +31.2% | $472.0M +29.1% | $365.6M +30.0% | $281.1M +26.9% | $221.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3B +15.4% | $2.0B +24.8% | $1.6B +21.9% | $1.3B +33.0% | $974.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 78.6% -2.1pp | 80.7% -0.5pp | 81.2% -1.0pp | 82.2% +0.7pp | 81.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $525.1M +13.3% | $463.3M +12.5% | $411.8M +28.7% | $319.9M +41.5% | $226.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +7.4% | $1.1B +11.8% | $968.2M +12.2% | $863.1M +38.3% | $624.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +9.2% | $1.5B +12.0% | $1.4B +16.7% | $1.2B +39.2% | $850.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $115.8M +32.3% | $87.5M +8.8% | $80.4M +47.8% | $54.4M +28.9% | $42.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $774.5M +30.2% | $594.8M +70.7% | $348.4M +91.7% | $181.8M +10.0% | $165.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.7% +2.4pp | 24.3% +6.4pp | 17.9% +6.4pp | 11.5% -2.3pp | 13.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $589.3M +38.0% | $427.2M +113.1% | $200.5M +76.4% | $113.7M -8.9% | $124.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.3% +2.9pp | 17.5% +7.2pp | 10.3% +3.1pp | 7.2% -3.2pp | 10.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $68.7M -12.8% | $78.8M +15.1% | $68.5M +437.1% | $12.8M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $1.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $69.4M -13.4% | $80.1M +18.7% | $67.5M +392.2% | $13.7M +593.2% | -$2.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $658.8M +29.9% | $507.3M +89.3% | $268.0M +110.4% | $127.4M +4.4% | $122.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.7% +2.0pp | 20.7% +7.0pp | 13.8% +5.7pp | 8.1% -2.1pp | 10.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $215.5M +88.6% | $114.2M +28.3% | $89.1M +20.4% | $74.0M +570.5% | -$15.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $443.3M +12.8% | $393.1M +119.7% | $178.9M +235.2% | $53.4M -61.2% | $137.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.3% -0.8pp | 16.1% +6.9pp | 9.2% +5.8pp | 3.4% -8.1pp | 11.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +15.0% | $1 +116.2% | $0 +236.4% | $0 -62.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +16.7% | $1 +116.7% | $0 +227.3% | $0 -60.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $480.0M -2.2% | $490.9M +0.3% | $489.3M +0.5% | $486.9M +2.1% | $476.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $482.7M -3.8% | $501.9M +0.3% | $500.2M +0.1% | $499.9M +0.3% | $498.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Flex Ltd.
NASDAQ:FLEX
$52.44B
Jabil Inc.
NYSE:JBL
$39.56B
Strategy Inc
NASDAQ:MSTR
$34.63B
Zoom Communications, Inc.
NASDAQ:ZM
$25.63B
VeriSign, Inc.
NASDAQ:VRSN
$24.11B
SS&C Technologies Holdings, Inc.
NASDAQ:SSNC
$15.98B
Grab Holdings Limited
NASDAQ:GRAB
$13.68B
PTC Inc.
NASDAQ:PTC
$13.51B
Tyler Technologies, Inc.
NYSE:TYL
$12.13B
Figma, Inc.
NYSE:FIG
$9.09B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TTD generate?
The Trade Desk, Inc. (TTD) reported $2.90B of revenue in fiscal 2025.
Is TTD profitable?
The Trade Desk, Inc. (TTD) reported $443.30M of net income, with a net margin of 15.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.