Trupanion, Inc.
NASDAQ:TRUP · NASDAQ Global Market
+$0.05 today
Vol 0.48M · Avg 0.39M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $153.5M |
| Short-term Investments | $230.2M |
| Receivables | $304.8M |
| Other Current | $16.7M |
| Total Current Assets | $705.2M |
| PP&E (Net) | $102.6M |
| Goodwill | $38.6M |
| Intangible Assets | $23.7M |
| Long-term Investments | $986.0K |
| Other Non-current | $50.5M |
| Total Non-current Assets | $216.4M |
| Total Assets | $921.6M |
Analysis
Selected assets total $921.6M for Latest. The largest visible component is Receivables at $304.8M, about 33.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $138.0M -13.9% | $160.3M +8.7% | $147.5M +124.8% | $65.6M -24.9% | $87.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $232.7M +58.2% | $147.1M +13.4% | $129.7M -17.3% | $156.8M +24.4% | $126.0M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $301.9M +10.2% | $274.0M +2.3% | $267.9M +15.3% | $232.4M +40.7% | $165.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | -$232.7M -1562.5% | $15.9M -6.5% | $17.0M +19.5% | $14.2M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $440.0M -26.3% | $597.3M +6.3% | $562.1M +19.8% | $469.1M +20.0% | $391.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $104.8M +2.6% | $102.2M -1.4% | $103.7M +14.3% | $90.7M +16.4% | $78.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $39.4M +6.5% | $37.0M -15.4% | $43.7M +4.1% | $42.0M +28.4% | $32.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $24.1M +82.9% | $13.2M -29.7% | $18.7M -22.0% | $24.0M +6.0% | $22.7M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $983.0K +163.5% | $373.0K -97.1% | $12.9M +64.1% | $7.8M +11.0% | $7.1M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $305.8M +438.2% | $56.8M +35.6% | $41.9M +10.3% | $38.0M +21.5% | $31.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $475.1M +126.7% | $209.5M -5.1% | $220.9M +9.0% | $202.5M +18.0% | $171.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $915.0M +13.4% | $806.9M +3.1% | $782.9M +16.6% | $671.6M +19.4% | $562.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $16.4M +42.6% | $11.5M +9.8% | $10.5M +10.9% | $9.5M +5.8% | $9.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $10.0M +640.7% | $1.4M +0.0% | $1.4M +22.4% | $1.1M | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $270.9M +7.7% | $251.6M +6.9% | $235.3M +16.1% | $202.7M +38.0% | $146.9M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $55.9M +8.3% | $51.6M -18.3% | $63.2M +44.6% | $43.7M +10.2% | $39.7M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $409.8M +17.2% | $349.6M +1.5% | $344.5M +18.9% | $289.6M +29.5% | $223.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $101.8M -20.2% | $127.5M -0.0% | $127.6M +86.6% | $68.4M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $1.5M -22.4% | $1.9M -27.5% | $2.7M -20.8% | $3.4M +20.0% | $2.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $18.0M +302.2% | $4.5M -0.2% | $4.5M -9.7% | $5.0M +28.7% | $3.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $121.3M -9.5% | $134.0M -0.6% | $134.8M +75.7% | $76.7M +1047.4% | $6.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $531.1M +9.8% | $483.6M +0.9% | $479.2M +30.8% | $366.3M +59.0% | $230.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$206.5M +8.6% | -$225.9M -4.5% | -$216.3M -26.1% | -$171.6M -35.2% | -$126.9M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $2.1M +180.3% | -$2.6M -748.1% | $403.0K +106.4% | -$6.3M -304.8% | $3.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $383.9M +18.8% | $323.3M +6.4% | $303.7M -0.5% | $305.3M -8.1% | $332.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $111.8M -13.3% | $128.9M -0.0% | $128.9M +85.6% | $69.5M | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | -$26.2M +16.5% | -$31.4M -69.1% | -$18.6M -582.1% | $3.9M +104.4% | -$87.4M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northwest Bancshares, Inc.
NASDAQ:NWBI
$2.11B
Federal Agricultural Mortgage Corporation
NYSE:AGM
$2.02B
Stewart Information Services Corporation
NYSE:STC
$2.01B
Qfin Holdings, Inc.
NASDAQ:QFIN
$2.00B
Horace Mann Educators Corporation
NYSE:HMN
$1.97B
OFG Bancorp
NYSE:OFG
$1.97B
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
$1.89B
Tri-Continental Corporation
NYSE:TY
$1.85B
The Baldwin Insurance Group, Inc.
NASDAQ:BWIN
$1.29B
Perella Weinberg Partners
NASDAQ:PWP
$1.05B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does TRUP have?
Trupanion, Inc. (TRUP) reported $138.02M in cash and equivalents in fiscal 2025.
How much debt does TRUP carry?
Trupanion, Inc. (TRUP) reported $111.78M of total debt, with net debt of -$26,240,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.