Thomson Reuters Corporation
NASDAQ:TRI · NASDAQ Global Select
-$0.66 today
Vol 5.75M · Avg 1.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TRI · Revenue to Net Income
Key Ratios
Analysis
$7.7B of revenue converted into $1.5B of net income for the selected period. Gross margin is 75.8% and net margin is 19.9%, showing how much revenue survives after costs and taxes. EPS is $3.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.5B +3.0% | $7.3B +6.8% | $6.8B +2.5% | $6.6B +4.4% | $6.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +1.0% | $1.8B +14.8% | $1.6B -1.6% | $1.6B +0.2% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.7B +3.7% | $5.5B +4.5% | $5.2B +3.8% | $5.0B +5.8% | $4.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.8% +0.5pp | 75.3% -1.7pp | 77.0% +1.0pp | 76.1% +1.0pp | 75.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.7B +2.2% | $2.7B +4.9% | $2.5B -5.2% | $2.7B -2.7% | $2.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.7B +9.5% | $3.4B +15.7% | $2.9B -9.5% | $3.2B -9.0% | $3.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $930.0M +13.1% | $822.0M +13.4% | $725.0M +0.1% | $724.0M -6.0% | $770.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.0B -0.2% | $3.1B +3.5% | $3.0B -2.0% | $3.0B +48.6% | $2.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 40.8% -1.3pp | 42.1% -1.4pp | 43.4% -2.0pp | 45.4% +13.5pp | 31.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.0B -5.7% | $2.1B -9.6% | $2.3B +27.2% | $1.8B +47.7% | $1.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.6% -2.5pp | 29.1% -5.3pp | 34.3% +6.6pp | 27.7% +8.1pp | 19.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $40.0M -44.7% | $72.4M -15.4% | $85.5M +1172.4% | $6.7M +239.1% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $183.0M +8.6% | $168.5M -21.9% | $215.9M +16.5% | $185.4M -0.5% | $186.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$83.0M -107.5% | -$40.0M -105.5% | $731.0M +497.3% | -$184.0M -103.0% | $6.1B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.9B -7.9% | $2.1B -32.5% | $3.1B +85.6% | $1.6B -77.4% | $7.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.5% -3.0pp | 28.5% -16.6pp | 45.1% +20.2pp | 24.9% -90.0pp | 114.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $423.0M +443.9% | -$123.0M -129.5% | $417.0M +61.0% | $259.0M -83.9% | $1.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B -32.0% | $2.2B -18.0% | $2.7B +101.4% | $1.3B -76.5% | $5.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.1% -10.4pp | 30.4% -9.2pp | 39.7% +19.5pp | 20.2% -69.4pp | 89.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -30.5% | $5 -17.3% | $6 +123.0% | $3 -76.8% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -30.5% | $5 -17.1% | $6 +123.5% | $3 -76.8% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $449.0M -0.4% | $450.6M -2.7% | $463.2M -4.3% | $483.9M -1.9% | $493.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $449.5M -0.4% | $451.2M -2.7% | $464.0M -4.3% | $484.9M -1.9% | $494.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vertiv Holdings Co
NYSE:VRT
$128.14B
Quanta Services, Inc.
NYSE:PWR
$106.45B
Johnson Controls International plc
NYSE:JCI
$88.70B
CSX Corporation
NASDAQ:CSX
$84.75B
Emerson Electric Co.
NYSE:EMR
$84.64B
Canadian Pacific Kansas City Ltd.
NYSE:CP
$76.30B
Illinois Tool Works Inc.
NYSE:ITW
$76.09B
TransDigm Group Incorporated
NYSE:TDG
$74.18B
Cintas Corporation
NASDAQ:CTAS
$68.73B
Republic Services, Inc.
NYSE:RSG
$62.94B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TRI generate?
Thomson Reuters Corporation (TRI) reported $7.48B of revenue in fiscal 2025.
Is TRI profitable?
Thomson Reuters Corporation (TRI) reported $1.50B of net income, with a net margin of 20.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.