TPG Inc.
Financial ServicesNASDAQ:TPG · NASDAQ Global Select
+$0.86 today
Vol 1.83M · Avg 2.78M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $599.6M +879.5% | -$76.9M -208.0% | $71.2M +226.6% | -$56.2M -101.2% | $4.7B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $144.5M +6.8% | $135.4M +184.0% | $47.7M +44.5% | $33.0M -26.9% | $45.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $654.9M +3.2% | $634.8M | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$936.5M -30.0% | -$720.6M -150.2% | -$288.0M -128.3% | $1.0B -25.3% | $1.4B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$118.6M -528.5% | -$18.9M -145.7% | $41.3M | $0 -100.0% | $2.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $79.2M +120.1% | -$393.4M -2663.4% | -$14.2M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$818.0M -4.7% | -$781.0M -1318.9% | $64.1M -93.8% | $1.0B -24.1% | $1.4B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.2B +2.6% | $1.2B +408.8% | $234.7M +193.1% | -$252.1M +94.5% | -$4.6B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.0B +94.0% | $532.1M -26.1% | $720.5M -47.6% | $1.4B -6.7% | $1.5B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$28.8M -2.4% | -$28.1M -68.2% | -$16.7M -583.1% | -$2.4M -36.7% | -$1.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$235.2M -1339.7% | -$16.3M +95.4% | -$356.8M | $0 -100.0% | $24.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$862.8M -184.6% | -$303.1M -177.9% | -$109.1M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $1.1B +233.6% | $324.9M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$220.9M -914.9% | -$21.8M -120.1% | $108.5M +278.6% | -$60.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$264.0M -493.6% | -$44.5M +88.1% | -$373.6M -12302.5% | -$3.0M +92.0% | -$37.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $448.0M +27.6% | $351.0M -29.9% | $501.0M | $0 -100.0% | $150.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $820.6M -12.2% | $935.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$67.7M +89.8% | -$661.0M -87.8% | -$352.0M -15.5% | -$304.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.2B -47.6% | -$832.5M -29.4% | -$643.2M +3.0% | -$662.8M +37.9% | -$1.1B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $30.7M -85.0% | $204.3M +1360.2% | $14.0M +106.3% | -$223.3M +78.5% | -$1.0B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$750.4M -117.6% | -$344.9M +56.3% | -$789.2M +36.3% | -$1.2B +6.4% | -$1.3B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $18.1M -87.3% | $142.8M +132.3% | -$442.3M -428.1% | $134.8M +17.7% | $114.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.0B +99.1% | $504.0M -28.4% | $703.8M -48.8% | $1.4B -6.8% | $1.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northern Trust Corporation
NTRS
$32.25B
Credicorp Ltd.
NYSE:BAP
$29.58B
Nomura Holdings, Inc.
NYSE:NMR
$25.50B
Regions Financial Corporation
NYSE:RF
$24.85B
KeyCorp
NYSE:KEY
$24.51B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$23.50B
Loews Corporation
NYSE:L
$22.20B
The Carlyle Group Inc.
NASDAQ:CG
$16.46B
Blue Owl Capital Inc.
NYSE:OWL
$15.09B
Corebridge Financial, Inc.
NYSE:CRBG
$13.09B
SEC Filings
Recent regulatory filings
No filings found.
Does TPG generate free cash flow?
TPG Inc. (TPG) generated $1.00B of free cash flow in fiscal 2025.
How much operating cash flow does TPG produce?
Operating cash flow was $1.03B, before capital expenditures of $28.80M.
Explore More
Continue the stock analysis
Jump to another research area for this company.