TPG Inc.
Financial ServicesNASDAQ:TPG · NASDAQ Global Select
+$0.86 today
Vol 1.83M · Avg 2.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $139.9M of net income for the selected period. Gross margin is 93.2% and net margin is 3.2%, showing how much revenue survives after costs and taxes. EPS is $0.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7B +77.9% | $2.6B +41.4% | $1.9B +23.3% | $1.5B -73.0% | $5.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $144.5M +65.2% | $87.5M +127.1% | $38.5M +78.3% | $21.6M +26.9% | $17.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.5B +78.3% | $2.5B +39.5% | $1.8B +22.5% | $1.5B -73.4% | $5.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 96.9% +0.2pp | 96.7% -1.3pp | 97.9% -0.6pp | 98.6% -1.1pp | 99.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $702.2M +20.3% | $583.7M +20.7% | $483.6M +29.9% | $372.2M +24.7% | $298.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.8B +49.9% | $2.6B +47.7% | $1.7B +15.1% | $1.5B +67.5% | $899.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $137.6M +1.7% | $135.4M +184.0% | $47.7M +44.5% | $33.0M +55.4% | $21.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $825.5M +646.7% | $110.6M -15.8% | $131.3M +1321.6% | $9.2M -99.8% | $4.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.7% +13.5pp | 4.2% -2.9pp | 7.1% +6.5pp | 0.6% -83.3pp | 84.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $685.1M +2859.7% | -$24.8M -129.7% | $83.7M +452.2% | -$23.8M -100.5% | $4.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.7% +15.6pp | -0.9% -5.5pp | 4.5% +6.1pp | -1.6% -85.2pp | 83.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $93.6M +13.1% | $82.7M +94.1% | $42.6M +364.9% | $9.2M +41.9% | $6.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $87.5M +127.1% | $38.5M +78.3% | $21.6M +26.9% | $17.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.5M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $666.6M +2785.2% | -$24.8M -129.7% | $83.7M +452.2% | -$23.8M -100.5% | $4.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.3% +15.2pp | -0.9% -5.5pp | 4.5% +6.1pp | -1.6% -85.2pp | 83.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.0M +28.6% | $52.1M -13.6% | $60.3M +85.5% | $32.5M +259.4% | $9.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $184.6M +686.0% | $23.5M -70.7% | $80.1M -13.3% | $92.4M -95.8% | $2.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.0% +3.1pp | 0.9% -3.4pp | 4.3% -1.8pp | 6.1% -32.9pp | 39.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +478.3% | $0 -74.2% | $1 -19.1% | $1 -98.3% | $66 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +1778.9% | $0 -70.7% | $0 +215.8% | -$0 -100.3% | $66 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $138.9M +38.6% | $100.2M +24.8% | $80.3M +1.4% | $79.3M +11.9% | $70.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $152.8M -58.1% | $364.7M +14.7% | $317.9M +2.9% | $308.9M +336.2% | $70.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northern Trust Corporation
NTRS
$32.25B
Credicorp Ltd.
NYSE:BAP
$29.58B
Nomura Holdings, Inc.
NYSE:NMR
$25.50B
Regions Financial Corporation
NYSE:RF
$24.85B
KeyCorp
NYSE:KEY
$24.51B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$23.50B
Loews Corporation
NYSE:L
$22.20B
The Carlyle Group Inc.
NASDAQ:CG
$16.46B
Blue Owl Capital Inc.
NYSE:OWL
$15.09B
Corebridge Financial, Inc.
NYSE:CRBG
$13.09B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TPG generate?
TPG Inc. (TPG) reported $4.67B of revenue in fiscal 2025.
Is TPG profitable?
TPG Inc. (TPG) reported $184.59M of net income, with a net margin of 4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.