Tonix Pharmaceuticals Holding Corp.
NASDAQ:TNXP · NASDAQ Capital Market
-$0.24 today
Vol 0.43M · Avg 0.49M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$124.0M +4.6% | -$130.0M -11.5% | -$116.7M -5.8% | -$110.2M -19.4% | -$92.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.9M -43.7% | $3.4M -20.3% | $4.3M +242.5% | $1.3M +2406.0% | $50.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $6.0M +25.9% | $4.8M -48.5% | $9.3M -15.0% | $10.9M +38.2% | $7.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $8.5M +48.0% | $5.8M +16600.0% | -$35.0K -1650.0% | -$2.0K -100.0% | $5.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.6M +28.9% | -$3.7M | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $1.7M -53.9% | $3.7M +6032.8% | $61.0K | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $3.0M +223.0% | $927.0K +126.6% | -$3.5M -234.0% | -$1.0M -129.6% | $3.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $6.4M +34.5% | $4.8M +41.1% | $3.4M +225.4% | $1.0M -53.7% | $2.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $7.7M -86.1% | $55.1M +4805.4% | $1.1M -89.7% | $10.9M +263.8% | $3.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$99.8M -63.9% | -$60.9M +40.3% | -$102.0M -4.0% | -$98.1M -29.8% | -$75.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.4M -2707.5% | -$120.0K +98.5% | -$7.9M +83.6% | -$48.1M -36.4% | -$35.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$22.2M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.2M | $0 -100.0% | $999.0K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.5M -3673.3% | -$120.0K +99.6% | -$29.1M +39.6% | -$48.1M -36.4% | -$35.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$9.7M -310.6% | -$2.4M -126.3% | $8.9M | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $237.9M +69.7% | $140.2M +640.2% | $18.9M -80.0% | $94.5M -55.5% | $212.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$13.8M | $0 +100.0% | -$14.0M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$3.0M -113.2% | $22.6M +56402.5% | $40.0K -59.2% | $98.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $214.5M +59.1% | $134.9M +269.3% | $36.5M -58.4% | $87.8M -58.7% | $212.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$31.0K -875.0% | $4.0K +106.2% | -$65.0K +12.2% | -$74.0K -138.7% | -$31.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $110.1M +49.2% | $73.8M +178.0% | -$94.6M -61.9% | -$58.4M -157.5% | $101.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$103.2M -69.1% | -$61.0M +44.5% | -$109.9M +24.8% | -$146.2M -31.9% | -$110.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Forte Biosciences, Inc.
NASDAQ:FBRX
$248.69M
Fate Therapeutics, Inc.
NASDAQ:FATE
$230.20M
Eledon Pharmaceuticals, Inc.
NASDAQ:ELDN
$228.71M
Nkarta, Inc.
NASDAQ:NKTX
$195.32M
Avalo Therapeutics, Inc.
NASDAQ:AVTX
$170.60M
Innate Pharma S.A.
NASDAQ:IPHA
$169.96M
Milestone Pharmaceuticals Inc.
NASDAQ:MIST
$111.66M
Elicio Therapeutics, Inc.
NASDAQ:ELTX
$71.00M
Seres Therapeutics, Inc.
NASDAQ:MCRB
$62.56M
Applied Therapeutics, Inc.
APLT
$14.86M
SEC Filings
Recent regulatory filings
No filings found.
Does TNXP generate free cash flow?
Tonix Pharmaceuticals Holding Corp. (TNXP) generated -$103,213,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does TNXP produce?
Operating cash flow was -$99,844,000.00, before capital expenditures of $3.37M.
Explore More
Continue the stock analysis
Jump to another research area for this company.