Millicom International Cellular S.A.
NASDAQ:TIGO · NASDAQ Global Select
+$1.62 today
Vol 2.48M · Avg 1.68M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.2B |
| Receivables | $1.3B |
| Inventory | $135.0M |
| Other Current | $415.0M |
| Total Current Assets | $3.1B |
| PP&E (Net) | $7.5B |
| Intangible Assets | $8.7B |
| Long-term Investments | $651.0M |
| Tax Assets | $350.0M |
| Other Non-current | $502.0M |
| Total Non-current Assets | $17.7B |
| Total Assets | $20.7B |
Analysis
Selected assets total $20.7B for Latest. The largest visible component is Intangible Assets at $8.7B, about 42.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.6B +129.2% | $699.0M -9.8% | $775.0M -25.4% | $1.0B +16.1% | $895.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $969.0M +107.5% | $467.0M -11.0% | $525.0M +15.1% | $456.0M -3.8% | $474.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $106.0M +140.9% | $44.0M -2.2% | $45.0M -15.1% | $53.0M -15.9% | $63.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $195.0M -81.9% | $1.1B +120.2% | $489.0M +22.3% | $400.0M -38.7% | $653.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $3.0B +25.2% | $2.4B +24.3% | $1.9B -7.2% | $2.1B -8.3% | $2.3B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $5.5B +52.1% | $3.6B -9.1% | $4.0B +3.4% | $3.9B -12.2% | $4.4B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 -100.0% | $4.1B -0.3% | $4.1B +1.2% | $4.1B -1.0% | $4.1B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $7.8B +178.5% | $2.8B -23.5% | $3.7B +11.4% | $3.3B -4.6% | $3.5B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $583.0M +3.9% | $561.0M -2.6% | $576.0M -2.4% | $590.0M -4.5% | $618.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $167.0M +9.2% | $153.0M +8.5% | $141.0M -30.9% | $204.0M +13.3% | $180.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $151.0M +55.7% | $97.0M +0.0% | $97.0M -9.3% | $107.0M -15.1% | $126.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $14.3B +25.7% | $11.4B -9.9% | $12.6B +3.9% | $12.1B -5.9% | $12.9B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $17.3B +25.6% | $13.7B -5.4% | $14.5B +2.2% | $14.2B -6.2% | $15.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $491.0M +63.7% | $300.0M -23.1% | $390.0M -2.5% | $400.0M +15.3% | $347.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $622.0M +120.6% | $282.0M +27.6% | $221.0M +22.8% | $180.0M -90.2% | $1.8B | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $199.0M +114.0% | $93.0M +8.1% | $86.0M -32.8% | $128.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $250.0M -6.0% | $266.0M -13.9% | $309.0M +28.2% | $241.0M -42.1% | $416.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $1.5B +60.5% | $909.0M +326.8% | $213.0M +180.3% | $76.0M -81.9% | $420.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $3.4B +8.9% | $3.1B +33.7% | $2.3B +9.9% | $2.1B -52.7% | $4.5B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $6.6B +18.5% | $5.5B -14.6% | $6.5B -2.2% | $6.6B +12.2% | $5.9B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $149.0M +0.0% | $149.0M +6.4% | $140.0M -5.4% | $148.0M -30.8% | $214.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $23.0M -25.8% | $31.0M -3.1% | $32.0M -30.4% | $46.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.2B +128.1% | $545.0M -56.1% | $1.2B +57.7% | $787.0M +4.2% | $755.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $10.2B +45.3% | $7.0B -19.4% | $8.7B +3.5% | $8.4B +6.7% | $7.9B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $13.6B +34.1% | $10.2B -8.2% | $11.1B +4.8% | $10.6B -14.8% | $12.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $253.0M -1.9% | $258.0M +0.0% | $258.0M +0.0% | $258.0M +68.6% | $153.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $3.1B +7.3% | $2.9B +6.6% | $2.7B -5.8% | $2.9B +9.9% | $2.6B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$689.0M -29.8% | -$531.0M -6.2% | -$500.0M +10.6% | -$559.0M +5.9% | -$594.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $1.0M +200.0% | -$1.0M | $0 | $0 +100.0% | -$1.0M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$20.0M +63.0% | -$54.0M +35.7% | -$84.0M -389.7% | $29.0M -81.5% | $157.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $3.6B +1.3% | $3.6B +3.7% | $3.4B -5.2% | $3.6B +32.6% | $2.7B | $9.1B | $7.7B | $3.3B |
| Total Debt | $9.5B +39.9% | $6.8B -12.5% | $7.7B -1.0% | $7.8B -12.2% | $8.9B | $724.2M | $410.6M | $399.4M |
| Net Debt | $7.9B +29.6% | $6.1B -12.8% | $7.0B +2.7% | $6.8B -15.4% | $8.0B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telefônica Brasil S.A.
NYSE:VIV
$20.71B
Charter Communications, Inc.
NASDAQ:CHTR
$18.64B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$15.67B
SK Telecom Co.,Ltd
NYSE:SKM
$13.84B
TIM S.A.
NYSE:TIMB
$10.03B
KT Corporation
NYSE:KT
$8.80B
Liberty Broadband Corporation
LBRDK
$4.43B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.43B
Telephone and Data Systems, Inc.
TDS-PV
$4.23B
Telephone and Data Systems, Inc.
NYSE:TDS
$4.19B
Liberty Global plc
LBTYA
$3.86B
PLDT Inc.
NYSE:PHI
$3.77B
Liberty Global plc
NASDAQ:LBTYK
$3.69B
Liberty Latin America Ltd.
NASDAQ:LILA
$1.06B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$802.17M
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$731.64M
WideOpenWest, Inc.
WOW
$445.66M
ATN International, Inc.
NASDAQ:ATNI
$394.67M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does TIGO have?
Millicom International Cellular S.A. (TIGO) reported $1.60B in cash and equivalents in fiscal 2025.
How much debt does TIGO carry?
Millicom International Cellular S.A. (TIGO) reported $9.47B of total debt, with net debt of $7.87B.
Explore More
Continue the stock analysis
Jump to another research area for this company.