Gentherm Incorporated
NASDAQ:THRM · NASDAQ Global Select
+$0.43 today
Vol 0.59M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:THRM · Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $22.6M of net income for the selected period. Gross margin is 23.6% and net margin is 1.5%, showing how much revenue survives after costs and taxes. EPS is $0.74, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B +2.6% | $1.5B -0.9% | $1.5B +21.9% | $1.2B +15.2% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +4.9% | $1.1B -2.5% | $1.1B +20.0% | $931.0M +25.4% | $742.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $351.7M -4.0% | $366.4M +4.2% | $351.6M +28.5% | $273.6M -9.9% | $303.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.5% -1.6pp | 25.2% +1.2pp | 23.9% +1.2pp | 22.7% -6.3pp | 29.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $107.1M -9.1% | $117.8M -6.3% | $125.7M +46.6% | $85.7M +14.0% | $75.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $170.0M +9.6% | $155.1M -0.3% | $155.6M +17.2% | $132.7M +21.1% | $109.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $273.6M +5.5% | $259.4M -5.4% | $274.2M +21.7% | $225.3M +19.5% | $188.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $53.3M +0.5% | $53.0M +4.0% | $50.9M +14.8% | $44.4M +14.5% | $38.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $102.9M -41.4% | $175.6M +15.0% | $152.6M +53.2% | $99.6M -36.8% | $157.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.9% -5.2pp | 12.1% +1.7pp | 10.4% +2.1pp | 8.3% -6.8pp | 15.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $78.1M -27.1% | $107.0M +38.2% | $77.4M +60.3% | $48.3M -58.0% | $115.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.2% -2.1pp | 7.3% +2.1pp | 5.3% +1.3pp | 4.0% -7.0pp | 11.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.8M -9.7% | $15.3M +4.5% | $14.6M +241.0% | $4.3M +55.7% | $2.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$42.2M -788.8% | -$4.8M +78.9% | -$22.5M -126.5% | -$9.9M -760.1% | -$1.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $35.8M -65.0% | $102.3M +86.1% | $55.0M +43.2% | $38.4M -66.3% | $113.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.4% -4.6pp | 7.0% +3.3pp | 3.7% +0.6pp | 3.2% -7.7pp | 10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.6M -53.0% | $37.3M +155.4% | $14.6M +4.8% | $13.9M -31.7% | $20.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $18.3M -71.8% | $64.9M +61.0% | $40.3M +65.1% | $24.4M -73.8% | $93.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.2% -3.2pp | 4.5% +1.7pp | 2.7% +0.7pp | 2.0% -6.9pp | 8.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -71.2% | $2 +69.1% | $1 +66.2% | $1 -73.8% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -70.9% | $2 +68.9% | $1 +67.1% | $1 -73.8% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.5M -2.6% | $31.3M -4.5% | $32.8M -1.1% | $33.1M +0.1% | $33.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.9M -1.7% | $31.5M -4.8% | $33.1M -1.3% | $33.5M -0.0% | $33.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Melco Resorts & Entertainment Limited
NASDAQ:MLCO
$2.14B
Carter's, Inc.
NYSE:CRI
$1.57B
G-III Apparel Group, Ltd.
NASDAQ:GIII
$1.48B
XPEL, Inc.
NASDAQ:XPEL
$1.27B
Standard Motor Products, Inc.
NYSE:SMP
$871.94M
Winnebago Industries, Inc.
NYSE:WGO
$824.80M
Fox Factory Holding Corp.
NASDAQ:FOXF
$785.46M
Lotus Technology Inc. American Depositary Shares
NASDAQ:LOT
$777.76M
ECARX Holdings, Inc.
NASDAQ:ECX
$363.58M
LiveWire Group, Inc.
NYSE:LVWR
$229.33M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does THRM generate?
Gentherm Incorporated (THRM) reported $1.49B of revenue in fiscal 2025.
Is THRM profitable?
Gentherm Incorporated (THRM) reported $18.29M of net income, with a net margin of 1.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.