First Financial Corporation
NASDAQ:THFF · NASDAQ Global Select
+$0.34 today
Vol 0.20M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:THFF · Revenue to Net Income
Key Ratios
Analysis
$320.8M of revenue converted into $80.6M of net income for the selected period. Gross margin is 78.6% and net margin is 25.4%, showing how much revenue survives after costs and taxes. EPS is $6.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $326.4M +6.2% | $307.5M +13.4% | $271.1M +17.9% | $230.0M +18.4% | $194.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $72.9M -31.2% | $105.9M +54.8% | $68.4M +321.5% | $16.2M +44.1% | $11.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $253.6M +25.8% | $201.6M -0.5% | $202.7M -5.2% | $213.8M +16.8% | $183.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 77.7% +12.1pp | 65.6% -9.2pp | 74.8% -18.2pp | 92.9% -1.3pp | 94.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $102.1M +32.0% | $77.3M +8.3% | $71.4M +5.2% | $67.9M +3.2% | $65.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $154.2M +6.8% | $144.4M +11.0% | $130.2M +3.3% | $126.0M +7.3% | $117.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.1M -8.5% | $9.9M +52.3% | $6.5M +6.9% | $6.1M -0.7% | $6.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $108.5M +61.6% | $67.1M -15.1% | $79.0M -15.8% | $93.9M +30.8% | $71.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.2% +11.4pp | 21.8% -7.3pp | 29.1% -11.7pp | 40.8% +3.9pp | 36.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $99.4M +73.8% | $57.2M -21.2% | $72.5M -17.4% | $87.8M +33.8% | $65.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.4% +11.9pp | 18.6% -8.2pp | 26.7% -11.4pp | 38.2% +4.4pp | 33.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $295.7M +11.7% | $264.7M +15.9% | $228.4M +24.6% | $183.3M +20.4% | $152.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $75.8M -15.5% | $89.8M +46.8% | $61.1M +234.8% | $18.3M +107.6% | $8.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $99.4M +73.8% | $57.2M -21.2% | $72.5M -17.4% | $87.8M +33.8% | $65.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.4% +11.9pp | 18.6% -8.2pp | 26.7% -11.4pp | 38.2% +4.4pp | 33.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.1M +104.0% | $9.9M -16.4% | $11.8M -29.0% | $16.7M +31.9% | $12.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $79.2M +67.5% | $47.3M -22.1% | $60.7M -14.7% | $71.1M +34.2% | $53.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.3% +8.9pp | 15.4% -7.0pp | 22.4% -8.5pp | 30.9% +3.6pp | 27.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +67.0% | $4 -21.3% | $5 -12.7% | $6 +44.8% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +67.0% | $4 -21.3% | $5 -12.7% | $6 +44.8% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.9M +0.3% | $11.8M -1.0% | $11.9M -2.2% | $12.2M -7.4% | $13.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.9M +0.3% | $11.8M -1.0% | $11.9M -2.2% | $12.2M -7.4% | $13.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bank of Hawaii Corporation
NYSE:BOH
$3.08B
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$972.15M
Camden National Corporation
NASDAQ:CAC
$867.89M
Mid Penn Bancorp, Inc.
NASDAQ:MPB
$842.84M
Great Southern Bancorp, Inc.
NASDAQ:GSBC
$804.98M
Orrstown Financial Services, Inc.
NASDAQ:ORRF
$765.28M
SmartFinancial, Inc.
NYSE:SMBK
$763.79M
Independent Bank Corporation
NASDAQ:IBCP
$704.73M
South Plains Financial, Inc.
NASDAQ:SPFI
$662.67M
Southern California Bancorp
NASDAQ:BCAL
$628.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does THFF generate?
First Financial Corporation (THFF) reported $326.44M of revenue in fiscal 2025.
Is THFF profitable?
First Financial Corporation (THFF) reported $79.21M of net income, with a net margin of 24.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.