Target Hospitality Corp.
NASDAQ:TH · NASDAQ Capital Market
+$0.31 today
Vol 1.56M · Avg 1.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TH · Revenue to Net Income
Key Ratios
Analysis
$323.5M of revenue converted into -$43.6M of net income for the selected period. Gross margin is -0.8% and net margin is -14.9%, showing how much revenue survives after costs and taxes. EPS is $-0.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $320.6M -17.0% | $386.3M -31.5% | $563.6M +12.3% | $502.0M +72.3% | $291.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $307.7M +47.8% | $208.1M -16.9% | $250.3M -1.8% | $254.9M +34.1% | $190.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $13.0M -92.7% | $178.2M -43.1% | $313.3M +26.8% | $247.1M +143.8% | $101.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 4.0% -42.1pp | 46.1% -9.5pp | 55.6% +6.4pp | 49.2% +14.4pp | 34.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $41.3M -24.0% | $54.3M -3.3% | $56.1M -3.1% | $57.9M +24.6% | $46.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $41.3M -40.6% | $69.4M -4.6% | $72.7M -0.1% | $72.8M +13.2% | $64.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $89.7M +473.6% | $15.6M -81.4% | $84.0M +4.8% | $80.1M +13.6% | $70.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $54.9M -56.1% | $125.1M -62.4% | $332.6M +48.3% | $224.3M +119.4% | $102.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.1% -15.3pp | 32.4% -26.6pp | 59.0% +14.3pp | 44.7% +9.6pp | 35.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$28.3M -126.0% | $108.8M -54.8% | $240.6M +38.0% | $174.4M +370.0% | $37.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -8.8% -37.0pp | 28.2% -14.5pp | 42.7% +8.0pp | 34.7% +22.0pp | 12.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.3M -65.2% | $6.7M +61.8% | $4.1M +167.7% | $1.5M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.4M -63.9% | $23.3M -12.9% | $26.8M -29.3% | $37.9M +10.2% | $34.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$14.9M +6.4% | -$15.9M -0.6% | -$15.9M +76.7% | -$68.1M -71.1% | -$39.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$43.2M -146.5% | $92.8M -58.7% | $224.8M +111.4% | $106.3M +4078.6% | -$2.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -13.5% -37.5pp | 24.0% -15.8pp | 39.9% +18.7pp | 21.2% +22.1pp | -0.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$6.1M -128.6% | $21.4M -58.0% | $51.0M +57.7% | $32.4M +1600.1% | $1.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$37.1M -152.1% | $71.3M -59.0% | $173.7M +134.9% | $73.9M +1715.8% | -$4.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -11.6% -30.0pp | 18.4% -12.4pp | 30.8% +16.1pp | 14.7% +16.3pp | -1.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -152.1% | $1 -56.2% | $2 +113.2% | $1 +1703.4% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -152.9% | $1 -55.1% | $2 +110.8% | $1 +1661.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $99.5M -0.6% | $100.1M -1.2% | $101.4M +4.3% | $97.2M +0.6% | $96.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $99.5M -1.9% | $101.4M -3.7% | $105.3M +5.3% | $100.1M +3.6% | $96.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pursuit Attractions and Hospitality, Inc.
NYSE:PRSU
$1.38B
Marten Transport, Ltd.
NASDAQ:MRTN
$1.38B
Nordic American Tankers Limited
NYSE:NAT
$1.21B
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
Genco Shipping & Trading Limited
NYSE:GNK
$1.06B
Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
NYSE:VLRS
$1.03B
National Presto Industries, Inc.
NYSE:NPK
$930.47M
Apogee Enterprises, Inc.
NASDAQ:APOG
$889.00M
Bowman Consulting Group Ltd.
NASDAQ:BWMN
$529.61M
Serve Robotics Inc.
NASDAQ:SERV
$465.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TH generate?
Target Hospitality Corp. (TH) reported $320.63M of revenue in fiscal 2025.
Is TH profitable?
Target Hospitality Corp. (TH) reported -$37,121,000.00 of net income, with a net margin of -11.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.