Tempus AI, Inc.
NASDAQ:TEM · NASDAQ Global Select
-$1.77 today
Vol 5.89M · Avg 6.17M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $521.2M |
| Short-term Investments | $117.9M |
| Receivables | $324.4M |
| Inventory | $51.8M |
| Other Current | $38.6M |
| Total Current Assets | $1.1B |
| PP&E (Net) | $150.9M |
| Goodwill | $470.2M |
| Intangible Assets | $330.6M |
| Long-term Investments | $20.5M |
| Other Non-current | $109.0M |
| Total Non-current Assets | $1.1B |
| Total Assets | $2.1B |
Analysis
Selected assets total $2.1B for Latest. The largest visible component is Cash & Equivalents at $521.2M, about 24.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $604.8M +77.4% | $341.0M +105.7% | $165.8M -45.3% | $302.9M +9.1% | $277.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $150.2M +40.0% | $107.3M +237.4% | $31.8M | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $320.0M +106.7% | $154.8M +63.9% | $94.5M +6.5% | $88.7M +7.8% | $82.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $51.7M +34.7% | $38.4M +33.1% | $28.8M +29.5% | $22.3M -2.7% | $22.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $40.5M +55.0% | $26.1M -11.3% | $29.4M +19.1% | $24.7M +16.9% | $21.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.2B +74.8% | $667.6M +90.6% | $350.3M -20.1% | $438.6M +8.6% | $404.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $153.7M +111.0% | $72.8M -11.4% | $82.2M +21.3% | $67.8M +91.5% | $35.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $470.2M +541.1% | $73.3M -0.0% | $73.4M +38.1% | $53.1M +232.2% | $16.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $355.3M +2932.2% | $11.7M -46.5% | $21.9M -41.2% | $37.3M -0.0% | $37.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $21.1M -76.9% | $91.5M | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $107.4M +1069.6% | $9.2M -74.7% | $36.2M +4.8% | $34.6M -10.7% | $38.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.1B +328.5% | $258.5M +21.0% | $213.7M +10.9% | $192.7M +51.3% | $127.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.3B +145.6% | $926.1M +64.2% | $564.1M -10.7% | $631.4M +18.8% | $531.4M | $13.3B | $11.9B | $10.6B |
| Account Payables | $82.0M +52.4% | $53.8M -1.1% | $54.4M +18.3% | $46.0M +36.2% | $33.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $24.4M | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $108.6M +18.2% | $91.9M +41.7% | $64.9M +29.4% | $50.1M +204.7% | $16.5M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $46.8M +47.5% | $31.7M +5.2% | $30.2M +22.0% | $24.7M +10.7% | $22.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $372.4M +27.9% | $291.1M +25.1% | $232.6M +33.5% | $174.2M +51.8% | $114.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.2B +184.7% | $435.4M -3.2% | $449.7M +15.4% | $389.5M +63.5% | $238.2M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $28.4M -7.5% | $30.6M +82.7% | $16.8M -52.3% | $35.1M +161.7% | $13.4M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $69.0M -20.2% | $86.4M -92.9% | $1.2B +8.1% | $1.1B +14.1% | $985.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.4B +143.8% | $578.7M -66.2% | $1.7B +8.0% | $1.6B +29.6% | $1.2B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.8B +105.1% | $869.8M -55.3% | $1.9B +10.6% | $1.8B +31.5% | $1.3B | $14.7B | $3.7B | $9.6B |
| Common Stock | $18.0K +5.9% | $17.0K +183.3% | $6.0K +0.0% | $6.0K +0.0% | $6.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$2.4B -11.4% | -$2.2B -54.0% | -$1.4B -22.7% | -$1.1B -41.0% | -$807.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $902.0K +859.6% | $94.0K +1780.0% | $5.0K -72.2% | $18.0K +263.6% | -$11.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $491.3M +772.1% | $56.3M +104.1% | -$1.4B -22.4% | -$1.1B -39.8% | -$807.5M | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.3B +183.5% | $468.1M -4.1% | $488.1M +12.7% | $433.0M +81.2% | $238.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $722.3M +468.1% | $127.1M -60.6% | $322.4M +147.8% | $130.1M +435.8% | -$38.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Centene Corporation
NYSE:CNC
$29.94B
Hologic, Inc.
HOLX
$16.97B
Neurocrine Biosciences, Inc.
NASDAQ:NBIX
$15.99B
Medpace Holdings, Inc.
NASDAQ:MEDP
$13.05B
Smith & Nephew plc
NYSE:SNN
$12.74B
The Cooper Companies, Inc.
NASDAQ:COO
$12.69B
Fresenius Medical Care AG & Co. KGaA
NYSE:FMS
$12.66B
ICON Public Limited Company
NASDAQ:ICLR
$10.97B
Universal Health Services, Inc.
NYSE:UHS
$8.84B
Doximity, Inc.
NYSE:DOCS
$3.82B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does TEM have?
Tempus AI, Inc. (TEM) reported $604.79M in cash and equivalents in fiscal 2025.
How much debt does TEM carry?
Tempus AI, Inc. (TEM) reported $1.33B of total debt, with net debt of $722.34M.
Explore More
Continue the stock analysis
Jump to another research area for this company.