Taylor Devices, Inc.
NASDAQ:TAYD · NASDAQ Capital Market
+$1.06 today
Vol 0.02M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $9.4M +4.6% | $9.0M +43.1% | $6.3M +180.8% | $2.2M +110.7% | $1.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.7M +2.0% | $1.7M +15.3% | $1.5M +9.3% | $1.3M +11.1% | $1.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$585.4K -31.8% | -$444.0K +10.1% | -$494.0K -527.7% | $115.5K +677.5% | -$20.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.2M +16.7% | $1.0M +151.0% | $417.3K +107.3% | $201.3K +30.4% | $154.3K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.8M -415.9% | $1.5M +587.3% | -$314.7K +47.0% | -$593.6K -113.3% | $4.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.9M -1871.9% | $108.7K +109.8% | -$1.1M -220.7% | -$346.1K -122.1% | $1.6M | $592.6M | $1.3B | $626.2M |
| Inventory | -$129.3K +94.9% | -$2.5M -813.8% | -$277.2K -157.0% | $486.2K -76.1% | $2.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$319.6K -14.6% | -$278.8K -195.9% | $290.8K +180.7% | -$360.5K -186.4% | $417.1K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.5M -158.3% | $4.2M +441.9% | $781.9K +309.5% | -$373.2K -187.3% | $427.6K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $535.0K +38.7% | $385.7K +14.0% | $338.4K +22216.9% | -$1.5K -100.9% | $172.5K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $7.5M -43.5% | $13.2M +71.5% | $7.7M +132.9% | $3.3M -52.9% | $7.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.6M -79.5% | -$1.4M +56.9% | -$3.4M -141.4% | -$1.4M +14.2% | -$1.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $7.5K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$6.7M -84.4% | -$3.6M +84.6% | -$23.4M -5346317.1% | -$438 +98.3% | -$25.1K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 +100.0% | -$7.5K | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$4.6K +98.5% | -$304.7K -6300.0% | -$4.8K -277.7% | $2.7K +154.5% | -$4.9K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$9.3M -82.9% | -$5.1M +81.1% | -$26.8M -1827.7% | -$1.4M +15.9% | -$1.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $363.3K -62.4% | $967.1K +219.5% | $302.7K +1763.4% | $16.2K -62.6% | $43.4K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$201.3K +98.0% | -$9.9M -5708.4% | -$169.7K | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $967.1K | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $162.0K +101.8% | -$8.9M -6787.5% | $133.0K +718.5% | $16.2K -62.6% | $43.4K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.6M -120.6% | -$743.7K +96.1% | -$18.9M -1078.7% | $1.9M -64.3% | $5.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $4.9M -58.6% | $11.8M +170.7% | $4.3M +126.8% | $1.9M -64.6% | $5.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tema Electrification ETF
VOLT
$457.20M
Microvast Holdings, Inc.
NASDAQ:MVST
$421.34M
Innovative Aerosystems, Inc.
NASDAQ:ISSC
$304.36M
HUHUTECH International Group Inc. Ordinary Shares
NASDAQ:HUHU
$252.39M
TrueBlue, Inc.
NYSE:TBI
$209.33M
Gulf Island Fabrication, Inc.
GIFI
$191.98M
Hurco Companies, Inc.
NASDAQ:HURC
$143.52M
The Eastern Company
NASDAQ:EML
$137.14M
Forrester Research, Inc.
NASDAQ:FORR
$130.47M
Energys Group Limited Ordinary Shares
ENGS
$27.47M
SEC Filings
Recent regulatory filings
No filings found.
Does TAYD generate free cash flow?
Taylor Devices, Inc. (TAYD) generated $4.87M of free cash flow in fiscal 2025.
How much operating cash flow does TAYD produce?
Operating cash flow was $7.47M, before capital expenditures of $2.60M.
Explore More
Continue the stock analysis
Jump to another research area for this company.