Symbotic Inc.
NASDAQ:SYM · NASDAQ Global Market
+$1.12 today
Vol 2.91M · Avg 2.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SYM · Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into -$5.0M of net income for the selected period. Gross margin is 20.5% and net margin is -0.2%, showing how much revenue survives after costs and taxes. EPS is $-0.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2B +25.7% | $1.8B +51.9% | $1.2B +98.4% | $593.3M +135.5% | $251.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +20.9% | $1.5B +56.0% | $967.4M +96.0% | $493.7M +104.4% | $241.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $422.6M +51.4% | $279.1M +33.2% | $209.5M +110.2% | $99.6M +853.8% | $10.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.8% +3.2pp | 15.6% -2.2pp | 17.8% +1.0pp | 16.8% +12.6pp | 4.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $216.0M +24.5% | $173.5M -11.1% | $195.0M +57.1% | $124.1M +69.2% | $73.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $298.7M +58.1% | $188.9M -12.4% | $215.6M +86.1% | $115.9M +94.9% | $59.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $514.7M +30.0% | $395.8M -8.5% | $432.7M +80.3% | $240.0M +80.7% | $132.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $44.1M +90.0% | $23.2M +105.3% | $11.3M +88.9% | $6.0M +33.4% | $4.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$48.5M +19.2% | -$60.1M +68.4% | -$189.9M -42.6% | -$133.1M -13.0% | -$117.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2.2% +1.2pp | -3.4% +12.8pp | -16.1% +6.3pp | -22.4% +24.3pp | -46.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$92.1M +21.1% | -$116.7M +47.7% | -$223.2M -59.0% | -$140.4M -14.7% | -$122.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.1% +2.4pp | -6.5% +12.4pp | -19.0% +4.7pp | -23.7% +24.9pp | -48.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$526.0K -101.5% | $36.3M +238.4% | $10.7M +733.3% | $1.3M +1819.4% | $67.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$92.7M -15.2% | -$80.5M +62.1% | -$212.5M -52.8% | -$139.1M -13.7% | -$122.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.1% +0.4pp | -4.5% +13.6pp | -18.1% +5.4pp | -23.4% +25.1pp | -48.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.6M -138.6% | $4.2M +191.2% | -$4.6M | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$16.9M -25.6% | -$13.5M +43.5% | -$23.9M +69.8% | -$79.0M +35.4% | -$122.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.8% +0.0pp | -0.8% +1.3pp | -2.0% +11.3pp | -13.3% +35.2pp | -48.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -100.0% | -$0 +78.4% | -$0 -184.6% | -$0 +99.3% | -$19 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -100.0% | -$0 +78.4% | -$0 -184.6% | -$0 +99.3% | -$19 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $108.7M +13.6% | $95.7M +48.7% | $64.3M +19.0% | $54.1M +6.8% | $50.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $108.7M +13.6% | $95.7M +48.7% | $64.3M +19.0% | $54.1M +6.8% | $50.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cummins Inc.
NYSE:CMI
$98.99B
W.W. Grainger, Inc.
NYSE:GWW
$64.18B
PACCAR Inc
NASDAQ:PCAR
$62.70B
Carrier Global Corporation
NYSE:CARR
$59.76B
AMETEK, Inc.
NYSE:AME
$54.24B
Fastenal Company
NASDAQ:FAST
$52.70B
Rockwell Automation, Inc.
NYSE:ROK
$52.64B
Ferrovial SE
NASDAQ:FER
$49.95B
Ferguson plc
NYSE:FERG
$46.23B
Roper Technologies, Inc.
NASDAQ:ROP
$33.40B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SYM generate?
Symbotic Inc. (SYM) reported $2.25B of revenue in fiscal 2025.
Is SYM profitable?
Symbotic Inc. (SYM) reported -$16,937,000.00 of net income, with a net margin of -0.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.