Service Properties Trust
NASDAQ:SVC · NASDAQ Global Select
+$0.03 today
Vol 15.15M · Avg 11.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SVC · Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into -$237.1M of net income for the selected period. Gross margin is 21.4% and net margin is -14.8%, showing how much revenue survives after costs and taxes. EPS is $-1.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B -4.3% | $1.9B +1.2% | $1.9B +0.6% | $1.9B +24.6% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B -3.5% | $1.3B +4.2% | $1.2B +0.1% | $1.2B +20.9% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $566.7M -6.0% | $603.0M -4.6% | $632.3M +1.6% | $622.5M +32.7% | $469.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.2% -0.6pp | 31.8% -2.0pp | 33.7% +0.3pp | 33.4% +2.0pp | 31.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.7M +1.1% | $40.2M -11.4% | $45.4M +2.2% | $44.4M -16.9% | $53.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $355.6M -13.7% | $412.0M -4.1% | $429.5M -3.6% | $445.5M -17.4% | $539.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $315.0M -15.3% | $371.8M -3.2% | $384.1M -4.3% | $401.1M -17.5% | $486.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $473.4M +2.3% | $462.6M -30.4% | $664.8M +13.0% | $588.1M +105.6% | $286.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.1% +1.7pp | 24.4% -11.1pp | 35.5% +3.9pp | 31.6% +12.4pp | 19.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $211.1M +10.5% | $190.9M -5.9% | $202.8M +14.6% | $177.0M +352.0% | -$70.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.6% +1.6pp | 10.1% -0.8pp | 10.8% +1.3pp | 9.5% +14.2pp | -4.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.0M +122.1% | $4.1M -80.7% | $21.0M +520.9% | $3.4M +408.9% | $664.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $367.3M +4.1% | $352.7M +4.9% | $336.3M -1.6% | $341.8M -6.5% | $365.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$424.1M +8.8% | -$465.1M -96.1% | -$237.1M +23.4% | -$309.5M +34.9% | -$475.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$213.0M +22.3% | -$274.1M -699.7% | -$34.3M +74.1% | -$132.6M +75.7% | -$545.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -11.7% +2.7pp | -14.5% -12.6pp | -1.8% +5.3pp | -7.1% +29.4pp | -36.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$10.7M -864.4% | $1.4M +193.6% | -$1.5M -652.8% | -$199.0K +78.9% | -$941.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$202.3M +26.6% | -$275.5M -740.6% | -$32.8M +75.2% | -$132.4M +75.7% | -$544.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -11.1% +3.4pp | -14.5% -12.8pp | -1.7% +5.4pp | -7.1% +29.3pp | -36.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +26.9% | -$2 -735.0% | -$0 +75.6% | -$1 +75.2% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +26.9% | -$2 -735.0% | -$0 +75.6% | -$1 +75.2% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $166.0M +0.4% | $165.3M +0.2% | $165.0M +0.2% | $164.7M +0.1% | $164.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $166.0M +0.4% | $165.3M +0.2% | $165.0M +0.2% | $164.7M +0.1% | $164.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peakstone Realty Trust
PKST
$780.56M
The RMR Group Inc.
NASDAQ:RMR
$653.33M
Chatham Lodging Trust
NYSE:CLDT
$619.23M
Industrial Logistics Properties Trust
NASDAQ:ILPT
$550.99M
Community Healthcare Trust Incorporated
NYSE:CHCT
$502.15M
Global Medical REIT Inc.
GMRE
$478.13M
Claros Mortgage Trust, Inc.
NYSE:CMTG
$383.50M
Transcontinental Realty Investors, Inc.
NYSE:TCI
$326.65M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$280.65M
Net Lease Office Properties
NYSE:NLOP
$171.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SVC generate?
Service Properties Trust (SVC) reported $1.81B of revenue in fiscal 2025.
Is SVC profitable?
Service Properties Trust (SVC) reported -$202,321,000.00 of net income, with a net margin of -11.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.