MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock
NASDAQ:STRF · NASDAQ Global Select
-$2.09 today
Vol 0.50M · Avg 0.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$3.8B -229.8% | -$1.2B -371.9% | $429.1M +129.2% | -$1.5B -174.5% | -$535.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $25.5M +43.3% | $17.8M +22.6% | $14.5M +33.6% | $10.9M -4.3% | $11.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.7B -117.1% | -$775.9M -36.2% | -$569.5M -534.3% | $131.1M +146.0% | -$284.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $53.4M -30.8% | $77.1M +10.9% | $69.6M +9.4% | $63.6M +44.2% | $44.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$55.2M -29.2% | -$42.7M -102.8% | -$21.1M +42.5% | -$36.6M -430.1% | $11.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $20.4M +258.8% | $5.7M -44.8% | $10.3M +294.8% | -$5.3M -302.1% | $2.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.6M +475.0% | $1.1M +280.0% | -$634.0K +82.0% | -$3.5M -193.9% | $3.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$82.2M -65.9% | -$49.5M -61.2% | -$30.7M -10.5% | -$27.8M -688.4% | $4.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $5.4B +196.2% | $1.8B +1941.3% | $90.0M -93.1% | $1.3B +53.9% | $847.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$67.2M -26.8% | -$53.0M -517.2% | $12.7M +295.9% | $3.2M -96.6% | $93.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$22.5B -1.9% | -$22.1B -1059.2% | -$1.9B -556.1% | -$290.4M +89.0% | -$2.6B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$22.5B -1.8% | -$22.1B -1060.3% | -$1.9B -589.0% | -$276.1M +89.5% | -$2.6B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$22.5B -1.9% | -$22.1B -1059.2% | -$1.9B -583.9% | -$278.6M +89.4% | -$2.6B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $2.0B -64.6% | $5.7B +3648.8% | -$160.5M -174.5% | $215.5M -86.1% | $1.6B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $16.3B -0.3% | $16.4B +706.4% | $2.0B +4255.3% | $46.6M -95.3% | $1.0B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$381.4M | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$161.1M -323.0% | $72.2M +240.4% | $21.2M +595.9% | $3.0M +136.7% | -$8.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $24.8B +12.2% | $22.1B +1071.1% | $1.9B +612.7% | $265.2M -89.6% | $2.5B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$544.0K +74.7% | -$2.1M -583.8% | $444.0K +113.2% | -$3.4M -29.4% | -$2.6M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.3B +25891.3% | -$8.8M -299.8% | -$2.2M +83.8% | -$13.6M -469.1% | $3.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$22.6B -2.0% | -$22.1B -1069.8% | -$1.9B -559.0% | -$287.2M +88.7% | -$2.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telefonaktiebolaget LM Ericsson (publ)
NASDAQ:ERIC
$37.88B
Everpure, Inc
PSTG
$28.49B
Zoom Communications, Inc.
NASDAQ:ZM
$25.33B
Fair Isaac Corporation
NYSE:FICO
$25.12B
Super Micro Computer, Inc.
NASDAQ:SMCI
$18.41B
Grab Holdings Limited
NASDAQ:GRAB
$14.19B
PTC Inc.
NASDAQ:PTC
$13.23B
Figma, Inc.
NYSE:FIG
$9.10B
HubSpot, Inc.
NYSE:HUBS
$9.05B
The Trade Desk, Inc.
NASDAQ:TTD
$8.60B
SEC Filings
Recent regulatory filings
No filings found.
Does STRF generate free cash flow?
MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock (STRF) generated -$22,579,536,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does STRF produce?
Operating cash flow was -$67,241,000.00, before capital expenditures of $22.51B.
Explore More
Continue the stock analysis
Jump to another research area for this company.