MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock
NASDAQ:STRF · NASDAQ Global Select
-$2.09 today
Vol 0.50M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:STRF · Revenue to Net Income
Key Ratios
Analysis
$490.5M of revenue converted into -$12.4B of net income for the selected period. Gross margin is 68.1% and net margin is -2358.7%, showing how much revenue survives after costs and taxes. EPS is $-40.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $477.2M +3.0% | $463.5M -6.6% | $496.3M -0.6% | $499.3M -2.3% | $510.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $149.4M +15.4% | $129.5M +17.8% | $109.9M +6.8% | $103.0M +12.1% | $91.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $327.8M -1.8% | $334.0M -13.5% | $386.3M -2.5% | $396.3M -5.4% | $418.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.7% -3.4pp | 72.1% -5.8pp | 77.8% -1.5pp | 79.4% -2.6pp | 82.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $93.9M -20.8% | $118.5M -1.7% | $120.5M -5.4% | $127.4M +8.8% | $117.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $274.9M -1.3% | $278.6M +5.1% | $265.0M +2.6% | $258.3M +1.0% | $255.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.8B +163.9% | $2.2B +336.2% | $501.4M -70.0% | $1.7B +38.9% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $25.5M +43.3% | $17.8M +22.6% | $14.5M +33.6% | $10.9M -4.3% | $11.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.4B -193.1% | -$1.9B -2938.4% | -$61.0M +95.1% | -$1.3B -63.2% | -$770.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1139.0% -738.8pp | -400.2% -387.9pp | -12.3% +239.8pp | -252.1% -101.1pp | -150.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$5.4B -193.8% | -$1.9B -1510.6% | -$115.0M +91.0% | -$1.3B -62.6% | -$784.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1140.8% -741.0pp | -399.8% -376.6pp | -23.2% +232.3pp | -255.5% -101.9pp | -153.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $65.0M +4.9% | $61.9M +26.5% | $49.0M -7.9% | $53.1M +82.3% | $29.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$81.6M -0.2% | -$81.4M -758.5% | -$9.5M +79.7% | -$46.7M -73.9% | -$26.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.5B -185.7% | -$1.9B -1453.4% | -$124.5M +90.6% | -$1.3B -63.0% | -$811.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1157.9% -740.5pp | -417.4% -392.3pp | -25.1% +239.8pp | -264.9% -106.0pp | -158.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.7B -118.6% | -$767.7M -38.7% | -$553.6M -475.8% | $147.3M +153.4% | -$275.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.0B -245.6% | -$1.2B -371.9% | $429.1M +129.2% | -$1.5B -174.5% | -$535.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -844.8% -593.0pp | -251.7% -338.2pp | 86.5% +380.9pp | -294.4% -189.6pp | -104.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$14 -129.2% | -$6 -293.0% | $3 +124.2% | -$13 -143.1% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$15 -151.3% | -$6 -329.5% | $3 +120.3% | -$13 -143.1% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $294.0M +52.7% | $192.5M +40.8% | $136.7M +20.8% | $113.2M +13.0% | $100.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $294.0M +52.7% | $192.5M +16.2% | $165.7M +46.3% | $113.2M +13.0% | $100.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telefonaktiebolaget LM Ericsson (publ)
NASDAQ:ERIC
$37.88B
Everpure, Inc
PSTG
$28.49B
Zoom Communications, Inc.
NASDAQ:ZM
$25.33B
Fair Isaac Corporation
NYSE:FICO
$25.12B
Super Micro Computer, Inc.
NASDAQ:SMCI
$18.41B
Grab Holdings Limited
NASDAQ:GRAB
$14.19B
PTC Inc.
NASDAQ:PTC
$13.23B
Figma, Inc.
NYSE:FIG
$9.10B
HubSpot, Inc.
NYSE:HUBS
$9.05B
The Trade Desk, Inc.
NASDAQ:TTD
$8.60B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STRF generate?
MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock (STRF) reported $477.23M of revenue in fiscal 2025.
Is STRF profitable?
MicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock (STRF) reported -$4,031,480,000.00 of net income, with a net margin of -844.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.