MicroStrategy Incorporated Variable Rate Series A Perpetual Stretch Preferred Stock
NASDAQ:STRC · NASDAQ Global Select
-$0.58 today
Vol 10.62M · Avg 3.39M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:STRC · Revenue to Net Income
Key Ratios
Analysis
$490.5M of revenue converted into -$12.4B of net income for the selected period. Gross margin is 68.1% and net margin is -2358.7%, showing how much revenue survives after costs and taxes. EPS is $-40.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $477.2M +3.0% | $463.5M -6.6% | $496.3M -0.6% | $499.3M -2.3% | $510.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $149.4M +15.4% | $129.5M +17.8% | $109.9M +6.8% | $103.0M +12.1% | $91.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $327.8M -1.8% | $334.0M -13.5% | $386.3M -2.5% | $396.3M -5.4% | $418.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.7% -3.4pp | 72.1% -5.8pp | 77.8% -1.5pp | 79.4% -2.6pp | 82.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $93.9M -20.8% | $118.5M -1.7% | $120.5M -5.4% | $127.4M +8.8% | $117.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $274.9M -1.3% | $278.6M +5.1% | $265.0M +2.6% | $258.3M +1.0% | $255.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.8B +163.9% | $2.2B +336.2% | $501.4M -70.0% | $1.7B +38.9% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $25.5M +43.3% | $17.8M +22.6% | $14.5M +33.6% | $10.9M -4.3% | $11.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.4B -193.1% | -$1.9B -2938.4% | -$61.0M +95.1% | -$1.3B -63.2% | -$770.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1139.0% -738.8pp | -400.2% -387.9pp | -12.3% +239.8pp | -252.1% -101.1pp | -150.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$5.4B -193.8% | -$1.9B -1510.6% | -$115.0M +91.0% | -$1.3B -62.6% | -$784.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1140.8% -741.0pp | -399.8% -376.6pp | -23.2% +232.3pp | -255.5% -101.9pp | -153.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $65.0M +4.9% | $61.9M +26.5% | $49.0M -7.9% | $53.1M +82.3% | $29.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$81.6M -0.2% | -$81.4M -758.5% | -$9.5M +79.7% | -$46.7M -73.9% | -$26.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.5B -185.7% | -$1.9B -1453.4% | -$124.5M +90.6% | -$1.3B -63.0% | -$811.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1157.9% -740.5pp | -417.4% -392.3pp | -25.1% +239.8pp | -264.9% -106.0pp | -158.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.7B -118.6% | -$767.7M -38.7% | -$553.6M -475.8% | $147.3M +153.4% | -$275.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.0B -245.6% | -$1.2B -371.9% | $429.1M +129.2% | -$1.5B -174.5% | -$535.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -844.8% -593.0pp | -251.7% -338.2pp | 86.5% +380.9pp | -294.4% -189.6pp | -104.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$14 -129.2% | -$6 -293.0% | $3 +124.2% | -$13 -143.1% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$15 -151.3% | -$6 -329.5% | $3 +120.3% | -$13 -143.1% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $294.0M +52.7% | $192.5M +40.8% | $136.7M +20.8% | $113.2M +13.0% | $100.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $294.0M +52.7% | $192.5M +16.2% | $165.7M +46.3% | $113.2M +13.0% | $100.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dell Technologies Inc.
NYSE:DELL
$273.27B
Analog Devices, Inc.
NASDAQ:ADI
$212.59B
CrowdStrike Holdings, Inc.
NASDAQ:CRWD
$172.68B
Cadence Design Systems, Inc.
NASDAQ:CDNS
$108.58B
Snowflake Inc.
NYSE:SNOW
$80.27B
Adobe Inc.
NASDAQ:ADBE
$78.92B
NetEase, Inc.
NASDAQ:NTES
$77.68B
Autodesk, Inc.
NASDAQ:ADSK
$40.78B
Roblox Corporation
NYSE:RBLX
$36.92B
Workday, Inc.
NASDAQ:WDAY
$30.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STRC generate?
MicroStrategy Incorporated Variable Rate Series A Perpetual Stretch Preferred Stock (STRC) reported $477.23M of revenue in fiscal 2025.
Is STRC profitable?
MicroStrategy Incorporated Variable Rate Series A Perpetual Stretch Preferred Stock (STRC) reported -$4,031,480,000.00 of net income, with a net margin of -844.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.