MicroStrategy Incorporated Variable Rate Series A Perpetual Stretch Preferred Stock
NASDAQ:STRC · NASDAQ Global Select
-$0.58 today
Vol 10.62M · Avg 3.39M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$3.8B -229.8% | -$1.2B -371.9% | $429.1M +129.2% | -$1.5B -174.5% | -$535.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $25.5M +43.3% | $17.8M +22.6% | $14.5M +33.6% | $10.9M -4.3% | $11.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.7B -117.1% | -$775.9M -36.2% | -$569.5M -534.3% | $131.1M +146.0% | -$284.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $53.4M -30.8% | $77.1M +10.9% | $69.6M +9.4% | $63.6M +44.2% | $44.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$55.2M -29.2% | -$42.7M -102.8% | -$21.1M +42.5% | -$36.6M -430.1% | $11.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $20.4M +258.8% | $5.7M -44.8% | $10.3M +294.8% | -$5.3M -302.1% | $2.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.6M +475.0% | $1.1M +280.0% | -$634.0K +82.0% | -$3.5M -193.9% | $3.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$82.2M -65.9% | -$49.5M -61.2% | -$30.7M -10.5% | -$27.8M -688.4% | $4.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $5.4B +196.2% | $1.8B +1941.3% | $90.0M -93.1% | $1.3B +53.9% | $847.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$67.2M -26.8% | -$53.0M -517.2% | $12.7M +295.9% | $3.2M -96.6% | $93.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$22.5B -1.9% | -$22.1B -1059.2% | -$1.9B -556.1% | -$290.4M +89.0% | -$2.6B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$22.5B -1.8% | -$22.1B -1060.3% | -$1.9B -589.0% | -$276.1M +89.5% | -$2.6B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$22.5B -1.9% | -$22.1B -1059.2% | -$1.9B -583.9% | -$278.6M +89.4% | -$2.6B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $2.0B -64.6% | $5.7B +3648.8% | -$160.5M -174.5% | $215.5M -86.1% | $1.6B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $16.3B -0.3% | $16.4B +706.4% | $2.0B +4255.3% | $46.6M -95.3% | $1.0B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$381.4M | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$161.1M -323.0% | $72.2M +240.4% | $21.2M +595.9% | $3.0M +136.7% | -$8.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $24.8B +12.2% | $22.1B +1071.1% | $1.9B +612.7% | $265.2M -89.6% | $2.5B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$544.0K +74.7% | -$2.1M -583.8% | $444.0K +113.2% | -$3.4M -29.4% | -$2.6M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.3B +25891.3% | -$8.8M -299.8% | -$2.2M +83.8% | -$13.6M -469.1% | $3.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$22.6B -2.0% | -$22.1B -1069.8% | -$1.9B -559.0% | -$287.2M +88.7% | -$2.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dell Technologies Inc.
NYSE:DELL
$273.27B
Analog Devices, Inc.
NASDAQ:ADI
$212.59B
CrowdStrike Holdings, Inc.
NASDAQ:CRWD
$172.68B
Cadence Design Systems, Inc.
NASDAQ:CDNS
$108.58B
Snowflake Inc.
NYSE:SNOW
$80.27B
Adobe Inc.
NASDAQ:ADBE
$78.92B
NetEase, Inc.
NASDAQ:NTES
$77.68B
Autodesk, Inc.
NASDAQ:ADSK
$40.78B
Roblox Corporation
NYSE:RBLX
$36.92B
Workday, Inc.
NASDAQ:WDAY
$30.72B
SEC Filings
Recent regulatory filings
No filings found.
Does STRC generate free cash flow?
MicroStrategy Incorporated Variable Rate Series A Perpetual Stretch Preferred Stock (STRC) generated -$22,579,536,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does STRC produce?
Operating cash flow was -$67,241,000.00, before capital expenditures of $22.51B.
Explore More
Continue the stock analysis
Jump to another research area for this company.