Strategic Education, Inc.
Consumer DefensiveNASDAQ:STRA · NASDAQ Global Select
-$2.44 today
Vol 0.22M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $129.7M of net income for the selected period. Gross margin is 49.3% and net margin is 10.2%, showing how much revenue survives after costs and taxes. EPS is $5.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +4.0% | $1.2B +7.7% | $1.1B +6.3% | $1.1B -5.9% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $647.1M -0.5% | $650.5M +4.3% | $623.9M +4.5% | $597.3M -1.8% | $608.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $621.1M +9.1% | $569.4M +11.9% | $509.0M +8.7% | $468.2M -10.6% | $523.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 49.0% +2.3pp | 46.7% +1.7pp | 44.9% +1.0pp | 43.9% -2.3pp | 46.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $310.8M -24.6% | $412.2M +7.2% | $384.4M +1.2% | $379.8M +5.1% | $361.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $425.0M +2.7% | $413.8M +0.0% | $413.7M +4.1% | $397.4M -11.6% | $449.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $48.4M +9.1% | $44.4M -22.6% | $57.3M -9.2% | $63.1M -39.0% | $103.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $225.8M +12.0% | $201.7M +18.3% | $170.4M +24.3% | $137.1M -35.9% | $214.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.8% +1.3pp | 16.5% +1.5pp | 15.0% +2.2pp | 12.9% -6.0pp | 18.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $196.1M +26.0% | $155.6M +63.3% | $95.3M +34.7% | $70.8M -4.3% | $73.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.5% +2.7pp | 12.8% +4.3pp | 8.4% +1.8pp | 6.6% +0.1pp | 6.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.7M -423.0% | $5.8M +7.4% | $5.4M +553.8% | -$1.2M -144.3% | $2.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $177.4M +9.9% | $161.4M +60.3% | $100.7M +44.8% | $69.6M -9.2% | $76.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.0% +0.8pp | 13.2% +4.3pp | 8.9% +2.4pp | 6.5% -0.2pp | 6.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $50.8M +4.2% | $48.7M +57.6% | $30.9M +35.1% | $22.9M +6.4% | $21.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $126.6M +12.4% | $112.7M +61.5% | $69.8M +49.5% | $46.7M -15.3% | $55.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.0% +0.7pp | 9.2% +3.1pp | 6.2% +1.8pp | 4.4% -0.5pp | 4.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +16.0% | $5 +61.4% | $3 +51.3% | $2 -14.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +16.1% | $5 +60.5% | $3 +50.0% | $2 -14.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.2M -5.2% | $23.4M +0.0% | $23.4M -1.2% | $23.7M -1.2% | $24.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $22.8M -5.5% | $24.1M +0.8% | $24.0M -0.2% | $24.0M -0.5% | $24.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Central Garden & Pet Company
NASDAQ:CENT
$2.68B
McGraw Hill, Inc.
NYSE:MH
$2.25B
Universal Technical Institute, Inc.
NYSE:UTI
$2.16B
Perdoceo Education Corporation
NASDAQ:PRDO
$2.13B
Weis Markets, Inc.
NYSE:WMK
$2.04B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.49B
Nomad Foods Limited
NYSE:NOMD
$1.48B
Afya Limited
NASDAQ:AFYA
$1.27B
Phoenix Education Partners, Inc
NYSE:PXED
$1.10B
Coursera, Inc.
NYSE:COUR
$904.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STRA generate?
Strategic Education, Inc. (STRA) reported $1.27B of revenue in fiscal 2025.
Is STRA profitable?
Strategic Education, Inc. (STRA) reported $126.61M of net income, with a net margin of 10.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.