Strategic Education, Inc.
Consumer DefensiveNASDAQ:STRA · NASDAQ Global Select
-$2.44 today
Vol 0.22M · Avg 0.28M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $126.6M +12.4% | $112.7M +61.5% | $69.8M +49.5% | $46.7M -15.3% | $55.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | -$7.0K -100.0% | $44.4M -22.6% | $57.3M -9.2% | $63.1M -39.0% | $103.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $7.7M +5255.3% | -$150.0K +97.6% | -$6.3M +27.1% | -$8.7M -12.4% | -$7.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $23.0M -10.2% | $25.6M +29.3% | $19.8M -9.3% | $21.8M +20.1% | $18.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$10.0M -24.2% | -$8.0M +70.1% | -$26.9M -733.6% | $4.3M +170.4% | -$6.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.1M -591.4% | $221.0K +101.7% | -$12.9M -2.5% | -$12.6M -6307.1% | -$196.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $6.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $4.2M -63.5% | $11.6M +1997.3% | $552.0K +112.7% | -$4.3M +35.2% | -$6.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$13.1M +33.8% | -$19.8M -35.9% | -$14.6M -169.1% | $21.1M +462.0% | -$5.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $50.9M +1097.0% | -$5.1M -246.2% | $3.5M +412.5% | -$1.1M -106.3% | $17.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $198.2M +17.0% | $169.3M +44.6% | $117.1M -7.1% | $126.1M -30.2% | $180.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$44.3M -9.0% | -$40.6M -9.8% | -$36.9M +14.4% | -$43.2M +12.7% | -$49.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$36.0K +79.7% | -$177.0K +66.6% | -$530.0K +33.8% | -$800.0K -109.6% | $8.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$28.1M +48.6% | -$54.6M -103.1% | -$26.9M -7931.3% | -$335.0K +74.1% | -$1.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $79.1M +154.7% | $31.0M +202.7% | $10.3M +59.8% | $6.4M -31.0% | $9.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.8M | $0 -100.0% | $5.6M -14.5% | $6.5M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $8.5M +113.2% | -$64.4M -32.6% | -$48.5M -54.8% | -$31.4M +5.2% | -$33.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$61.3M -53.2% | -$40.0M +0.0% | -$40.0M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$138.9M -1106.7% | -$11.5M -15.1% | -$10.0M +75.1% | -$40.1M -579.4% | -$5.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$57.5M +2.4% | -$59.0M -0.3% | -$58.8M +0.8% | -$59.2M -0.3% | -$59.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$9.7M -93.8% | -$5.0M -3.9% | -$4.8M -60.7% | -$3.0M -2.2% | -$2.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$206.2M -50.7% | -$136.8M -20.4% | -$113.6M +20.2% | -$142.4M -109.7% | -$67.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.3M +166.5% | -$3.5M -599.2% | -$496.0K +87.9% | -$4.1M -73.8% | -$2.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.9M +108.1% | -$35.3M +22.5% | -$45.5M +12.0% | -$51.8M -167.1% | $77.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $153.9M +19.6% | $128.8M +60.6% | $80.2M -3.3% | $82.9M -36.8% | $131.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Central Garden & Pet Company
NASDAQ:CENT
$2.68B
McGraw Hill, Inc.
NYSE:MH
$2.25B
Universal Technical Institute, Inc.
NYSE:UTI
$2.16B
Perdoceo Education Corporation
NASDAQ:PRDO
$2.13B
Weis Markets, Inc.
NYSE:WMK
$2.04B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.49B
Nomad Foods Limited
NYSE:NOMD
$1.48B
Afya Limited
NASDAQ:AFYA
$1.27B
Phoenix Education Partners, Inc
NYSE:PXED
$1.10B
Coursera, Inc.
NYSE:COUR
$904.08M
SEC Filings
Recent regulatory filings
No filings found.
Does STRA generate free cash flow?
Strategic Education, Inc. (STRA) generated $153.95M of free cash flow in fiscal 2025.
How much operating cash flow does STRA produce?
Operating cash flow was $198.20M, before capital expenditures of $44.25M.
Explore More
Continue the stock analysis
Jump to another research area for this company.