StoneCo Ltd.
NASDAQ:STNE · NASDAQ Global Select
+$0.12 today
Vol 4.98M · Avg 5.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:STNE · Revenue to Net Income
Key Ratios
Analysis
$14.0B of revenue converted into $3.5B of net income for the selected period. Gross margin is 74.5% and net margin is 24.7%, showing how much revenue survives after costs and taxes. EPS is $13.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.2B +11.1% | $12.7B +12.1% | $11.4B +26.0% | $9.0B +97.0% | $4.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.4B -0.7% | $3.4B +13.6% | $3.0B +11.7% | $2.7B +55.8% | $1.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.8B +15.4% | $9.4B +11.6% | $8.4B +32.1% | $6.3B +121.7% | $2.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.2% +2.8pp | 73.4% -0.4pp | 73.8% +3.4pp | 70.4% +7.8pp | 62.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.1B -5.1% | $3.2B +12.1% | $2.9B +9.7% | $2.6B +35.8% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.5B +1.4% | $3.5B +10.5% | $3.1B +10.3% | $2.8B +46.8% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0B +44.7% | $693.2M +12.3% | $617.5M -22.8% | $800.3M +57.7% | $507.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.7B -10.8% | $6.4B +9.2% | $5.9B +39.4% | $4.2B +210.1% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 40.4% -9.9pp | 50.3% -1.4pp | 51.7% +4.9pp | 46.7% +17.0pp | 29.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.3B +23.6% | $5.9B +12.2% | $5.2B +49.8% | $3.5B +279.1% | $923.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 51.4% +5.2pp | 46.2% +0.0pp | 46.1% +7.3pp | 38.8% +18.6pp | 20.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $754.1M +45.5% | $518.3M -25.0% | $691.0M +20.7% | $572.6M +131.5% | $247.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.9B +82.0% | $1.1B +51.9% | $695.4M -25.5% | $933.7M +86.6% | $500.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.5B +35.0% | -$6.9B -110.8% | -$3.3B +15.8% | -$3.9B -64.1% | -$2.4B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.8B +374.1% | -$1.0B -151.6% | $2.0B +608.9% | -$387.3M +73.2% | -$1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.7% +27.7pp | -8.0% -25.3pp | 17.3% +21.6pp | -4.3% +27.3pp | -31.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $412.8M -15.7% | $489.4M +32.1% | $370.4M +166.3% | $139.1M +303.9% | -$68.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.3B +253.3% | -$1.5B -195.2% | $1.6B +406.5% | -$519.4M +61.8% | -$1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.4% +28.3pp | -11.9% -25.9pp | 14.0% +19.8pp | -5.8% +23.9pp | -29.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +270.1% | -$5 -205.9% | $5 +380.5% | -$2 +62.1% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +265.9% | -$5 -200.6% | $5 +395.3% | -$2 +62.1% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $266.9M -11.5% | $301.7M -10.2% | $336.0M +8.0% | $311.0M +0.7% | $308.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $273.5M -9.4% | $301.7M -5.5% | $319.3M +2.4% | $311.9M +1.0% | $308.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SentinelOne, Inc.
NYSE:S
$5.01B
ACI Worldwide, Inc.
NASDAQ:ACIW
$4.55B
WEX Inc.
NYSE:WEX
$4.40B
Bitdeer Technologies Group
NASDAQ:BTDR
$4.21B
Qualys, Inc.
NASDAQ:QLYS
$3.94B
Varonis Systems, Inc.
NASDAQ:VRNS
$3.89B
DLocal Limited
NASDAQ:DLO
$3.79B
Box, Inc.
NYSE:BOX
$3.45B
Cellebrite DI Ltd.
NASDAQ:CLBT
$3.11B
OneStream, Inc. Class A Common Stock
OS
$2.40B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STNE generate?
StoneCo Ltd. (STNE) reported $14.15B of revenue in fiscal 2025.
Is STNE profitable?
StoneCo Ltd. (STNE) reported $2.32B of net income, with a net margin of 16.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.