Star Holdings
NASDAQ:STHO · NASDAQ Global Market
+$0.09 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:STHO · Revenue to Net Income
Key Ratios
Analysis
$94.3M of revenue converted into -$66.9M of net income for the selected period. Gross margin is -3.0% and net margin is -56.2%, showing how much revenue survives after costs and taxes. EPS is $-5.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $110.1M +23.9% | $88.9M -12.2% | $101.2M +5.3% | $96.1M -56.7% | $221.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $88.9M -22.4% | $114.4M -12.0% | $130.1M +14.8% | $113.3M -47.8% | $217.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $21.3M +183.2% | -$25.6M +11.6% | -$28.9M -67.9% | -$17.2M -463.5% | $4.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.3% +48.1pp | -28.8% -0.2pp | -28.6% -10.7pp | -17.9% -20.1pp | 2.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.6M +302.0% | $3.6M -78.0% | $16.5M +50.9% | $10.9M -76.4% | $46.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.8M +165.2% | -$13.5M -540.9% | $3.1M -93.2% | $45.2M +89.1% | $23.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.2M +20.5% | $4.3M -5.3% | $4.6M -6.9% | $4.9M -24.3% | $6.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$47.2M +30.8% | -$68.3M +59.5% | -$168.7M -1685.8% | $10.6M -92.6% | $143.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -42.9% +34.0pp | -76.8% +90.0pp | -166.8% -177.9pp | 11.1% -53.4pp | 64.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $12.5M +203.4% | -$12.1M +62.3% | -$32.0M +48.8% | -$62.5M -225.7% | -$19.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.3% +24.9pp | -13.6% +18.1pp | -31.6% +33.3pp | -65.0% -56.3pp | -8.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.5M +93.4% | $2.3M +9.8% | $2.1M -82.7% | $12.3M -58.2% | $29.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.4M +162.3% | $7.0M -69.5% | $23.0M -45.4% | $42.0M -18.2% | $51.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$83.2M -9.1% | -$76.3M +53.6% | -$164.3M -728.5% | $26.1M -75.0% | $104.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$70.7M +19.9% | -$88.4M +55.0% | -$196.3M -440.6% | -$36.3M -142.6% | $85.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -64.2% +35.2pp | -99.4% +94.6pp | -194.0% -156.2pp | -37.8% -76.2pp | 38.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $27.0K +1250.0% | $2.0K | $0 | $0 -100.0% | $22.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$64.2M +25.9% | -$86.8M +55.8% | -$196.4M -440.2% | -$36.3M -157.9% | $62.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -58.3% +39.3pp | -97.6% +96.5pp | -194.1% -156.3pp | -37.8% -66.1pp | 28.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$5 +24.7% | -$7 +55.8% | -$15 -439.9% | -$3 -158.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$5 +24.7% | -$7 +55.8% | -$15 -439.9% | -$3 -158.0% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.1M -1.6% | $13.3M +0.0% | $13.3M +0.0% | $13.3M +0.0% | $13.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.1M -1.6% | $13.3M +0.0% | $13.3M +0.0% | $13.3M +0.0% | $13.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comstock Inc.
AMEX:LODE
$174.99M
Rafael Holdings, Inc.
NYSE:RFL
$92.79M
Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$86.89M
J.W. Mays, Inc.
NASDAQ:MAYS
$86.24M
Altisource Portfolio Solutions S.A.
NASDAQ:ASPS
$74.22M
Lument Finance Trust, Inc.
NYSE:LFT
$54.80M
Alset Inc.
NASDAQ:AEI
$52.90M
Fathom Holdings Inc.
FTHM
$35.90M
Offerpad Solutions Inc.
OPAD
$15.14M
Token Communities Ltd.
TKCM
$419,534.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STHO generate?
Star Holdings (STHO) reported $110.14M of revenue in fiscal 2025.
Is STHO profitable?
Star Holdings (STHO) reported -$64,248,999.00 of net income, with a net margin of -58.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.