NASDAQ:STEP · NASDAQ Global Select
-$1.60 today
Vol 0.89M · Avg 1.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:STEP · Revenue to Net Income
Key Ratios
Analysis
$2.0B of revenue converted into -$535.8M of net income for the selected period. Gross margin is 50.3% and net margin is -28.4%, showing how much revenue survives after costs and taxes. EPS is $-6.80, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B +69.7% | $1.2B +65.1% | $711.6M +1153.1% | -$67.6M -104.9% | $1.4B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $977.0M -22.7% | $1.3B +282.9% | $330.2M +238.1% | -$239.2M -130.3% | $788.7M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.0B +1236.4% | -$89.5M -123.5% | $381.4M +122.3% | $171.6M -70.3% | $576.8M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 51.0% +58.6pp | -7.6% -61.2pp | 53.6% +307.5pp | -253.9% -296.2pp | 42.2% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $2.0B +1165.1% | $161.3M -23.1% | $209.7M +21.8% | $172.1M +38.3% | $124.5M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $2.0B +1165.1% | $161.3M -23.1% | $209.7M +21.8% | $172.1M +38.3% | $124.5M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $34.3M -24.6% | $45.5M -4.4% | $47.6M +0.3% | $47.4M +75.9% | $27.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$883.5M -330.5% | -$205.2M -181.3% | $252.3M +2379.0% | $10.2M -98.1% | $540.7M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -44.3% -26.8pp | -17.5% -52.9pp | 35.5% +50.5pp | -15.1% -54.7pp | 39.6% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$1.0B -308.2% | -$250.7M -246.0% | $171.8M +34661.6% | -$497.0K -100.1% | $452.4M | $10.6B | $12.3B | $14.0B |
| Operating Margin | -51.3% -30.0pp | -21.3% -45.5pp | 24.1% +23.4pp | 0.7% -32.4pp | 33.1% | 18.7% | 16.6% | 24.1% |
| Interest Income | $11.8M +9.1% | $10.8M +196.1% | $3.7M +90.7% | $1.9M +470.0% | $337.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $18.5M +45.7% | $12.7M +36.1% | $9.3M +122.8% | $4.2M +276.4% | $1.1M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $132.2M +360.9% | $28.7M +21.4% | $23.6M +157.7% | -$41.0M -168.0% | $60.2M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$891.2M -301.4% | -$222.0M -213.6% | $195.4M +571.4% | -$41.5M -108.1% | $512.6M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -44.7% -25.8pp | -18.9% -46.4pp | 27.5% -33.9pp | 61.3% +23.8pp | 37.5% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$147.9M -200.5% | -$49.2M -278.4% | $27.6M +621.7% | $3.8M -86.5% | $28.3M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$521.4M -190.3% | -$179.6M -409.1% | $58.1M +415.7% | -$18.4M -109.5% | $193.9M | $5.0B | $4.9B | $4.8B |
| Net Margin | -26.2% -10.9pp | -15.3% -23.4pp | 8.2% -19.1pp | 27.2% +13.0pp | 14.2% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$7 -169.8% | -$3 -373.9% | $1 +406.7% | -$0 -107.7% | $4 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$7 -165.9% | -$3 -376.9% | $1 +403.3% | -$0 -107.8% | $4 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $80.3M +12.9% | $71.1M +12.1% | $63.5M +2.6% | $61.9M +24.2% | $49.8M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $80.3M +12.9% | $71.1M +6.9% | $66.5M +7.5% | $61.9M +15.5% | $53.6M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Popular, Inc.
NASDAQ:BPOP
$10.79B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.72B
Affiliated Managers Group, Inc.
NYSE:AMG
$9.10B
Janus Henderson Group plc
NYSE:JHG
$8.00B
Blue Owl Technology Finance Corp.
NYSE:OTF
$4.84B
Main Street Capital Corporation
NYSE:MAIN
$4.83B
Hamilton Lane Incorporated
NASDAQ:HLNE
$4.43B
Prospect Capital Corporation
NASDAQ:PSEC
$1.12B
Oxford Lane Capital Corp.
NASDAQ:OXLC
$859.86M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STEP generate?
StepStone Group Inc. (STEP) reported $1.99B of revenue in fiscal 2026.
Is STEP profitable?
StepStone Group Inc. (STEP) reported -$521.36M of net income, with a net margin of -26.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.