NASDAQ:SSBI · NASDAQ Global Market
-$0.12 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SSBI · Revenue to Net Income
Key Ratios
Analysis
$58.7M of revenue converted into $6.0M of net income for the selected period. Gross margin is 55.2% and net margin is 10.1%, showing how much revenue survives after costs and taxes. EPS is $0.89, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $58.8M -5.2% | $62.0M -4.7% | $65.1M +15.9% | $56.2M +21.0% | $46.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $26.0M -30.1% | $37.2M +48.6% | $25.1M +176.2% | $9.1M +60.2% | $5.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $32.8M +32.3% | $24.8M -38.0% | $40.0M -15.0% | $47.1M +15.5% | $40.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.8% +15.8pp | 40.0% -21.5pp | 61.5% -22.4pp | 83.8% -4.0pp | 87.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $16.3M -11.5% | $18.4M -0.1% | $18.4M +3.7% | $17.7M +18.9% | $14.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $23.8M -18.3% | $29.2M +18.1% | $24.7M +6.5% | $23.2M +16.8% | $19.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $380.0K -3.1% | $392.0K +1.8% | $385.0K -1.5% | $391.0K -4.2% | $408.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $9.3M +333.8% | -$4.0M -125.5% | $15.7M -35.4% | $24.3M +14.0% | $21.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.9% +22.3pp | -6.4% -30.5pp | 24.1% -19.1pp | 43.2% -2.7pp | 45.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $9.0M +304.3% | -$4.4M -128.7% | $15.3M -36.0% | $23.9M +14.3% | $20.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.2% +22.3pp | -7.1% -30.6pp | 23.5% -19.0pp | 42.5% -2.5pp | 45.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $58.4M +0.3% | $58.2M -2.6% | $59.8M +23.0% | $48.7M +16.6% | $41.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $23.5M -19.8% | $29.3M +18.2% | $24.8M +279.5% | $6.5M +49.5% | $4.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $9.0M +304.3% | -$4.4M -128.7% | $15.3M -36.0% | $23.9M +14.3% | $20.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.2% +22.3pp | -7.1% -30.6pp | 23.5% -19.0pp | 42.5% -2.5pp | 45.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.2M +1211.3% | -$195.0K -104.4% | $4.5M -35.4% | $6.9M +11.6% | $6.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $6.8M +262.1% | -$4.2M -138.7% | $10.8M -36.2% | $17.0M +15.4% | $14.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.6% +18.3pp | -6.8% -23.4pp | 16.6% -13.6pp | 30.2% -1.4pp | 31.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +262.9% | -$1 -138.3% | $2 -36.2% | $3 +15.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +262.9% | -$1 -138.3% | $2 -36.2% | $3 +15.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $6.7M +0.2% | $6.7M +0.3% | $6.7M +0.1% | $6.7M +0.1% | $6.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $6.7M +0.2% | $6.7M +0.2% | $6.7M +0.2% | $6.7M +0.1% | $6.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pathward Financial, Inc.
NASDAQ:CASH
$1.87B
Bank of the James Financial Group, Inc.
NASDAQ:BOTJ
$116.40M
First Northwest Bancorp
NASDAQ:FNWB
$105.92M
First US Bancshares, Inc.
NASDAQ:FUSB
$94.37M
United Bancorp, Inc.
NASDAQ:UBCP
$94.12M
Broadway Financial Corp.
NASDAQ:BYFC
$90.33M
Fifth District Savings Bank
NASDAQ:FDSB
$87.50M
First Seacoast Bancorp
NASDAQ:FSEA
$79.20M
NSTS Bancorp, Inc.
NASDAQ:NSTS
$72.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SSBI generate?
Summit State Bank (SSBI) reported $58.82M of revenue in fiscal 2025.
Is SSBI profitable?
Summit State Bank (SSBI) reported $6.80M of net income, with a net margin of 11.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.