Safe Pro Group Inc. Common Stock
NASDAQ:SPAI · NASDAQ Capital Market
-$0.12 today
Vol 0.12M · Avg 0.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income | -$14.3M -92.8% | -$7.4M -17.6% | -$6.3M -1143.9% | -$507.6K | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $381.3K +11.8% | $341.1K +42.7% | $239.0K +126.9% | $105.4K | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $6.9M +142.1% | $2.9M -21.1% | $3.6M | $0 | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$12.9K +95.7% | -$300.9K -224.5% | $241.7K -80.8% | $1.3M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | $23.7K -40.3% | $39.6K +164.8% | -$61.2K -103.9% | $1.6M | $1.3B | $592.6M | $1.3B |
| Inventory | -$273.0K -1696.5% | $17.1K +236.4% | $5.1K +101.7% | -$297.1K | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $278.9K +666.0% | -$49.3K -141.7% | $118.0K +367.4% | -$44.1K | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$42.5K +86.2% | -$308.4K -271.5% | $179.8K +375.1% | $37.8K | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $830.9K +88.7% | $440.2K +106.3% | $213.3K -5.0% | $224.6K | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | -$6.2M -51.8% | -$4.1M -104.4% | -$2.0M -285.7% | $1.1M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$241.4K +44.7% | -$436.4K -1346.3% | -$30.2K -14.5% | -$26.3K | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $195.9K | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | -$192.5K +48.3% | -$372.6K | $0 | $0 | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$241.4K +44.7% | -$436.4K -1346.3% | -$30.2K -117.8% | $169.6K | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $0 -100.0% | $275.0K -42.1% | $475.0K +850.0% | $50.0K | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $21.2M +354.9% | $4.7M +364.4% | $1.0M -14.5% | $1.2M | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | -$613.4K | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$393.3K -146.0% | $855.7K +272.8% | -$495.1K +31.4% | -$721.9K | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $21.3M +267.0% | $5.8M +488.7% | $985.2K +95.6% | $503.6K | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $14.8M +1069.6% | $1.3M +220.8% | -$1.0M -159.9% | $1.8M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | -$6.5M -42.5% | -$4.5M -122.8% | -$2.0M -293.2% | $1.1M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Evolv Technologies Holdings, Inc.
NASDAQ:EVLV
$1.02B
DHI Group, Inc.
NYSE:DHX
$157.89M
NN, Inc.
NASDAQ:NNBR
$146.45M
Mammoth Energy Services, Inc.
NASDAQ:TUSK
$146.44M
Coda Octopus Group, Inc.
NASDAQ:CODA
$111.13M
Bridger Aerospace Group Holdings, Inc. Common Stock
NASDAQ:BAER
$107.21M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.27M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$87.52M
Ocean Power Technologies, Inc.
AMEX:OPTT
$52.09M
BingEx Limited
NASDAQ:FLX
$49.91M
SEC Filings
Recent regulatory filings
No filings found.
Does SPAI generate free cash flow?
Safe Pro Group Inc. Common Stock (SPAI) generated -$6,457,719.00 of free cash flow in fiscal 2025.
How much operating cash flow does SPAI produce?
Operating cash flow was -$6,216,366.00, before capital expenditures of $241,353.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.