Safe Pro Group Inc. Common Stock
NASDAQ:SPAI · NASDAQ Capital Market
-$0.12 today
Vol 0.12M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SPAI · Revenue to Net Income
Key Ratios
Analysis
$1.6M of revenue converted into -$13.2M of net income for the selected period. Gross margin is 7.1% and net margin is -2185.2%, showing how much revenue survives after costs and taxes. EPS is $-0.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $606.7K -72.0% | $2.2M +136.4% | $917.7K -20.2% | $1.2M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $404.5K -68.0% | $1.3M +108.2% | $606.6K -4.0% | $632.1K | $344.8M | $725.6M | $804.0M |
| Gross Profit | $202.2K -77.7% | $906.1K +191.3% | $311.1K -40.0% | $518.5K | $10.3B | $8.9B | $7.6B |
| Gross Margin | 33.3% -8.4pp | 41.8% +7.9pp | 33.9% -11.2pp | 45.1% | 45.5% | 9.8% | 28.9% |
| Research & Development | $394.2K +336.2% | $90.4K -75.8% | $373.7K | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $13.2M +71.8% | $7.7M +26.9% | $6.1M +541.2% | $945.5K | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $13.9M +72.7% | $8.1M +21.8% | $6.6M +547.9% | $1.0M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $381.3K +11.8% | $341.1K +42.7% | $239.0K +126.9% | $105.4K | $1.2B | $374.2M | $1.2B |
| EBITDA | -$13.9M -105.4% | -$6.8M -11.8% | -$6.1M -1426.6% | -$397.4K | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -2295.9% -1983.3pp | -312.6% +348.5pp | -661.1% -626.6pp | -34.5% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$13.7M -91.8% | -$7.2M -13.4% | -$6.3M -1154.3% | -$502.8K | $10.6B | $12.3B | $14.0B |
| Operating Margin | -2260.6% -1930.9pp | -329.7% +357.5pp | -687.2% -643.5pp | -43.7% | 18.7% | 16.6% | 24.1% |
| Interest Income | $178.5K +493.8% | $30.1K +5816.5% | $508 +1054.5% | $44 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $12.8K -95.8% | $306.5K +3625.7% | $8.2K +69.9% | $4.8K | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$608.1K -120.0% | -$276.5K -3481.6% | -$7.7K -60.9% | -$4.8K | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$14.3M -92.8% | -$7.4M -17.6% | -$6.3M -1143.9% | -$507.6K | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -2360.8% -2018.4pp | -342.5% +345.6pp | -688.1% -644.0pp | -44.1% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | -$14.3M -92.8% | -$7.4M -17.6% | -$6.3M -1143.9% | -$507.6K | $5.0B | $4.9B | $4.8B |
| Net Margin | -2360.8% -2018.4pp | -342.5% +345.6pp | -688.1% -644.0pp | -44.1% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$1 -64.7% | -$1 -10.9% | -$0 -579.5% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$1 -64.7% | -$1 -10.9% | -$0 -579.5% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $17.1M +17.6% | $14.5M +6.2% | $13.7M +82.4% | $7.5M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $17.1M +17.6% | $14.5M +6.2% | $13.7M +82.4% | $7.5M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Evolv Technologies Holdings, Inc.
NASDAQ:EVLV
$1.02B
DHI Group, Inc.
NYSE:DHX
$157.89M
NN, Inc.
NASDAQ:NNBR
$146.45M
Mammoth Energy Services, Inc.
NASDAQ:TUSK
$146.44M
Coda Octopus Group, Inc.
NASDAQ:CODA
$111.13M
Bridger Aerospace Group Holdings, Inc. Common Stock
NASDAQ:BAER
$107.21M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.27M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$87.52M
Ocean Power Technologies, Inc.
AMEX:OPTT
$52.09M
BingEx Limited
NASDAQ:FLX
$49.91M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SPAI generate?
Safe Pro Group Inc. Common Stock (SPAI) reported $606,681.00 of revenue in fiscal 2025.
Is SPAI profitable?
Safe Pro Group Inc. Common Stock (SPAI) reported -$14,322,779.00 of net income, with a net margin of -2360.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.