Super Micro Computer, Inc.
TechnologyNASDAQ:SMCI · NASDAQ Global Select
-$1.55 today
Vol 65.79M · Avg 42.25M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.0B -9.0% | $1.2B +80.1% | $640.0M +124.4% | $285.2M +154.9% | $111.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $58.3M +50.8% | $38.7M +10.9% | $34.9M +7.5% | $32.5M +15.2% | $28.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$214.6M -27.4% | -$168.5M -81.2% | -$93.0M -1263.8% | -$6.8M +18.7% | -$8.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $314.5M +35.8% | $231.5M +325.3% | $54.4M +65.9% | $32.8M +14.9% | $28.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $390.0M +110.4% | -$3.8B -14066.9% | $26.9M +103.5% | -$769.8M -1898.6% | -$38.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $533.3M +133.6% | -$1.6B -409.5% | -$311.9M +16.3% | -$372.4M -519.2% | -$60.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$355.6M +87.7% | -$2.9B -2998.8% | $100.0M +119.8% | -$504.6M -166.3% | -$189.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$181.0M -126.6% | $679.2M +434.2% | $127.1M +153.5% | $50.1M -73.5% | $189.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $393.3M +585.5% | $57.4M -48.6% | $111.6M +95.5% | $57.1M +162.1% | $21.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $62.5M +408.7% | $12.3M +3450.0% | $346.0K +102.4% | -$14.6M -1253.0% | $1.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.7B +166.8% | -$2.5B -474.6% | $663.6M +250.5% | -$440.8M -458.5% | $123.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$127.2M -2.4% | -$124.3M -237.8% | -$36.8M +18.6% | -$45.2M +22.1% | -$58.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$296.0K +86.5% | -$2.2M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$56.0M +19.6% | -$69.7M -13834.6% | -$500.0K +54.5% | -$1.1M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$183.2M +5.7% | -$194.2M -391.9% | -$39.5M +14.7% | -$46.3M +20.2% | -$58.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $2.6B +35.8% | $1.9B +727.1% | -$300.6M -158.6% | $512.5M +671.3% | $66.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $2.3B | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$200.0M | $0 +100.0% | -$150.0M | $0 +100.0% | -$130.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$335.0M -5.8% | -$316.5M -14253.1% | $2.2M -78.2% | $10.2M -46.4% | $19.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $2.0B -48.3% | $3.9B +972.6% | -$448.3M -185.7% | $522.9M +1276.6% | -$44.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.7M +176.4% | -$2.2M +35.6% | -$3.4M -401.5% | -$678.0K -221.1% | $560.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.5B +184.9% | $1.2B +613.1% | $172.4M +391.0% | $35.1M +66.7% | $21.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.5B +158.7% | -$2.6B -516.4% | $626.8M +229.0% | -$486.0M -848.4% | $64.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sandisk Corporation
NASDAQ:SNDK
$295.68B
Hewlett Packard Enterprise Company
NYSE:HPE
$64.52B
Teradyne, Inc.
NASDAQ:TER
$63.32B
Keysight Technologies, Inc.
NYSE:KEYS
$59.76B
NetApp, Inc.
NASDAQ:NTAP
$31.60B
Everpure, Inc
PSTG
$28.49B
MongoDB, Inc.
NASDAQ:MDB
$27.90B
HP Inc.
NYSE:HPQ
$22.94B
Broadridge Financial Solutions, Inc.
NYSE:BR
$16.73B
Rigetti Computing, Inc.
NASDAQ:RGTI
$6.98B
SEC Filings
Recent regulatory filings
No filings found.
Does SMCI generate free cash flow?
Super Micro Computer, Inc. (SMCI) generated $1.53B of free cash flow in fiscal 2025.
How much operating cash flow does SMCI produce?
Operating cash flow was $1.66B, before capital expenditures of $127.21M.
Explore More
Continue the stock analysis
Jump to another research area for this company.