Super Micro Computer, Inc.
TechnologyNASDAQ:SMCI · NASDAQ Global Select
-$1.55 today
Vol 65.79M · Avg 42.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$33.7B of revenue converted into $1.2B of net income for the selected period. Gross margin is 8.8% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $1.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.0B +46.6% | $15.0B +110.4% | $7.1B +37.1% | $5.2B +0.0% | $5.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $19.5B +51.2% | $12.9B +121.3% | $5.8B +32.9% | $4.4B +0.0% | $4.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B +17.9% | $2.1B +60.7% | $1.3B +60.4% | $800.0M +0.0% | $800.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.1% -2.7pp | 13.8% -4.3pp | 18.0% +2.6pp | 15.4% +0.0pp | 15.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $636.5M +37.3% | $463.5M +50.9% | $307.3M +12.8% | $272.3M +0.0% | $272.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $540.4M +39.6% | $387.1M +80.4% | $214.6M +11.5% | $192.6M +0.0% | $192.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +38.4% | $850.6M +63.0% | $521.9M +12.3% | $464.8M +0.0% | $464.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.3M +50.8% | $38.7M +10.9% | $34.9M +7.5% | $32.5M +0.0% | $32.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +4.5% | $1.3B +59.1% | $799.7M +112.8% | $375.7M +0.0% | $375.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.1% -2.4pp | 8.5% -2.7pp | 11.2% +4.0pp | 7.2% +0.0pp | 7.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B +3.5% | $1.2B +59.1% | $761.1M +127.1% | $335.2M +0.0% | $335.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.7% -2.4pp | 8.1% -2.6pp | 10.7% +4.2pp | 6.5% +0.0pp | 6.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $59.6M +207.8% | $19.4M +84.5% | $10.5M +63.6% | $6.4M +158.1% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$47.3M -1011.9% | $5.2M +149.5% | -$10.5M -464.8% | $2.9M +0.0% | $2.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B -0.8% | $1.2B +62.0% | $750.7M +122.1% | $338.0M +0.0% | $338.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.5% -2.6pp | 8.1% -2.4pp | 10.5% +4.0pp | 6.5% +0.0pp | 6.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $156.9M +147.8% | $63.3M -42.8% | $110.7M +109.3% | $52.9M +0.0% | $52.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.0B -9.0% | $1.2B +80.1% | $640.0M +124.4% | $285.2M +0.0% | $285.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.8% -2.9pp | 7.7% -1.3pp | 9.0% +3.5pp | 5.5% +0.0pp | 5.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +0.0% | $2 -18.4% | $2 +79.3% | $1 +120.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +0.0% | $2 -16.4% | $2 +76.3% | $1 +115.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $593.7M +0.0% | $593.7M +6.8% | $555.9M +5.0% | $529.3M +2.8% | $514.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $628.4M +0.0% | $628.4M +4.4% | $602.1M +7.6% | $559.7M +4.4% | $536.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sandisk Corporation
NASDAQ:SNDK
$295.68B
Hewlett Packard Enterprise Company
NYSE:HPE
$64.52B
Teradyne, Inc.
NASDAQ:TER
$63.32B
Keysight Technologies, Inc.
NYSE:KEYS
$59.76B
NetApp, Inc.
NASDAQ:NTAP
$31.60B
Everpure, Inc
PSTG
$28.49B
MongoDB, Inc.
NASDAQ:MDB
$27.90B
HP Inc.
NYSE:HPQ
$22.94B
Broadridge Financial Solutions, Inc.
NYSE:BR
$16.73B
Rigetti Computing, Inc.
NASDAQ:RGTI
$6.98B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMCI generate?
Super Micro Computer, Inc. (SMCI) reported $21.97B of revenue in fiscal 2025.
Is SMCI profitable?
Super Micro Computer, Inc. (SMCI) reported $1.05B of net income, with a net margin of 4.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.