Super Micro Computer, Inc.
NASDAQ:SMCI · NASDAQ Global Select
+$2.88 today
Vol 67.92M · Avg 50.92M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SMCI · Revenue to Net Income
Key Ratios
Analysis
$33.7B of revenue converted into $1.2B of net income for the selected period. Gross margin is 8.8% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $1.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.0B +46.6% | $15.0B +110.4% | $7.1B +37.1% | $5.2B +0.0% | $5.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $19.5B +51.2% | $12.9B +121.3% | $5.8B +32.9% | $4.4B +0.0% | $4.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B +17.9% | $2.1B +60.7% | $1.3B +60.4% | $800.0M +0.0% | $800.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.1% -2.7pp | 13.8% -4.3pp | 18.0% +2.6pp | 15.4% +0.0pp | 15.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $636.5M +37.3% | $463.5M +50.9% | $307.3M +12.8% | $272.3M +0.0% | $272.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $540.4M +39.6% | $387.1M +80.4% | $214.6M +11.5% | $192.6M +0.0% | $192.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +38.4% | $850.6M +63.0% | $521.9M +12.3% | $464.8M +0.0% | $464.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.3M +50.8% | $38.7M +10.9% | $34.9M +7.5% | $32.5M +0.0% | $32.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +4.5% | $1.3B +59.1% | $799.7M +112.8% | $375.7M +0.0% | $375.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.1% -2.4pp | 8.5% -2.7pp | 11.2% +4.0pp | 7.2% +0.0pp | 7.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B +3.5% | $1.2B +59.1% | $761.1M +127.1% | $335.2M +0.0% | $335.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.7% -2.4pp | 8.1% -2.6pp | 10.7% +4.2pp | 6.5% +0.0pp | 6.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $59.6M +207.8% | $19.4M +84.5% | $10.5M +63.6% | $6.4M +158.1% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$47.3M -1011.9% | $5.2M +149.5% | -$10.5M -464.8% | $2.9M +0.0% | $2.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B -0.8% | $1.2B +62.0% | $750.7M +122.1% | $338.0M +0.0% | $338.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.5% -2.6pp | 8.1% -2.4pp | 10.5% +4.0pp | 6.5% +0.0pp | 6.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $156.9M +147.8% | $63.3M -42.8% | $110.7M +109.3% | $52.9M +0.0% | $52.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.0B -9.0% | $1.2B +80.1% | $640.0M +124.4% | $285.2M +0.0% | $285.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.8% -2.9pp | 7.7% -1.3pp | 9.0% +3.5pp | 5.5% +0.0pp | 5.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +0.0% | $2 -18.4% | $2 +79.3% | $1 +120.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +0.0% | $2 -16.4% | $2 +76.3% | $1 +115.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $593.7M +0.0% | $593.7M +6.8% | $555.9M +5.0% | $529.3M +2.8% | $514.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $628.4M +0.0% | $628.4M +4.4% | $602.1M +7.6% | $559.7M +4.4% | $536.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sandisk Corporation
NASDAQ:SNDK
$323.54B
Teradyne, Inc.
NASDAQ:TER
$68.55B
Hewlett Packard Enterprise Company
NYSE:HPE
$62.79B
Keysight Technologies, Inc.
NYSE:KEYS
$62.10B
NetApp, Inc.
NASDAQ:NTAP
$31.26B
Everpure, Inc
PSTG
$28.49B
MongoDB, Inc.
NASDAQ:MDB
$26.76B
HP Inc.
NYSE:HPQ
$21.45B
Broadridge Financial Solutions, Inc.
NYSE:BR
$15.92B
Rigetti Computing, Inc.
NASDAQ:RGTI
$7.09B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMCI generate?
Super Micro Computer, Inc. (SMCI) reported $21.97B of revenue in fiscal 2025.
Is SMCI profitable?
Super Micro Computer, Inc. (SMCI) reported $1.05B of net income, with a net margin of 4.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.