NASDAQ:SLM · NASDAQ Global Select
+$0.23 today
Vol 2.13M · Avg 3.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SLM · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $748.3M of net income for the selected period. Gross margin is 53.6% and net margin is 23.9%, showing how much revenue survives after costs and taxes. EPS is $3.60, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +4.1% | $3.0B +5.2% | $2.8B +20.0% | $2.4B -1.8% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B -5.7% | $1.5B +12.4% | $1.4B +16.9% | $1.2B +236.9% | $349.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B +14.7% | $1.4B -1.6% | $1.5B +23.0% | $1.2B -42.2% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.1% +4.9pp | 48.2% -3.3pp | 51.6% +1.3pp | 50.3% -35.2pp | 85.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $380.1M -5.2% | $401.0M +7.7% | $372.3M +27.8% | $291.3M +3.4% | $281.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $655.6M +2.1% | $641.9M -6.4% | $685.6M +22.6% | $559.2M +7.6% | $519.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.8M -84.4% | $17.7M -0.9% | $17.8M +2.8% | $17.3M +8.0% | $16.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $995.3M +21.9% | $816.3M +2.5% | $796.1M +22.8% | $648.1M -58.4% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.0% +4.7pp | 27.3% -0.7pp | 28.0% +0.6pp | 27.4% -37.2pp | 64.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $992.6M +24.3% | $798.6M +2.6% | $778.3M +23.4% | $630.7M -59.1% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.9% +5.2pp | 26.7% -0.7pp | 27.4% +0.8pp | 26.7% -37.3pp | 63.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.6B +0.3% | $2.6B +1.0% | $2.6B +27.6% | $2.0B +14.3% | $1.8B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1B -1.1% | $1.1B +10.5% | $1.0B +89.8% | $542.8M +42.1% | $382.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $992.6M +24.3% | $798.6M +2.6% | $778.3M +23.4% | $630.7M -59.1% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.9% +5.2pp | 26.7% -0.7pp | 27.4% +0.8pp | 26.7% -37.3pp | 63.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $247.7M +30.2% | $190.3M -3.3% | $196.9M +21.8% | $161.7M -57.4% | $379.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $744.8M +22.4% | $608.3M +4.6% | $581.4M +24.0% | $469.0M -59.6% | $1.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.0% +3.6pp | 20.4% -0.1pp | 20.5% +0.7pp | 19.8% -28.3pp | 48.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +28.9% | $3 +11.9% | $2 +37.1% | $2 -51.5% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +29.1% | $3 +11.2% | $2 +36.9% | $2 -51.2% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $207.2M -4.2% | $216.2M -6.6% | $231.4M -10.5% | $258.4M -18.0% | $315.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $207.2M -5.8% | $219.9M -6.0% | $234.1M -10.5% | $261.5M -18.3% | $319.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Hanover Insurance Group, Inc.
NYSE:THG
$7.75B
Columbia Banking System, Inc.
NASDAQ:COLB
$7.55B
OneMain Holdings, Inc.
NYSE:OMF
$6.87B
Credit Acceptance Corporation
NASDAQ:CACC
$6.87B
F.N.B. Corporation
NYSE:FNB
$6.77B
Essent Group Ltd.
NYSE:ESNT
$5.98B
Blue Owl Capital Corporation
NYSE:OBDC
$5.37B
Navient Corporation SR NT 6% 121543
NASDAQ:JSM
$4.94B
Nelnet, Inc.
NYSE:NNI
$4.86B
Piper Sandler Companies
NYSE:PIPR
$4.80B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SLM generate?
SLM Corporation (SLM) reported $3.11B of revenue in fiscal 2025.
Is SLM profitable?
SLM Corporation (SLM) reported $744.85M of net income, with a net margin of 24.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.