SkyWest, Inc.
NASDAQ:SKYW · NASDAQ Global Select
+$2.33 today
Vol 0.68M · Avg 0.40M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $428.3M +32.6% | $323.0M +840.4% | $34.3M -52.9% | $73.0M -34.8% | $111.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $364.5M -5.0% | $383.9M +0.2% | $383.1M -2.9% | $394.6M -10.4% | $440.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $122.8M | $0 -100.0% | $539.0K -97.7% | $23.8M -36.1% | $37.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $18.7M -5.7% | $19.9M +16.0% | $17.1M +87.0% | $9.2M +5.5% | $8.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $5.5M +104.4% | -$125.4M -140.1% | $312.9M +757.6% | -$47.6M -130.1% | $158.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$68.5M -21.1% | -$56.5M -269.2% | $33.4M +201.4% | -$33.0M -9.5% | -$30.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$29.5M -148.5% | -$11.9M -204.4% | -$3.9M +76.5% | -$16.6M -28.9% | -$12.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $152.1M +4946.4% | -$3.1M -103.9% | $81.0M +292.6% | -$42.0M -118.2% | $231.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$48.5M +9.9% | -$53.8M -126.6% | $202.4M +359.6% | $44.0M +245.7% | -$30.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $494.0K -99.5% | $91.2M +880.2% | -$11.7M -142.5% | $27.5M -63.7% | $75.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $940.4M +35.8% | $692.5M -6.0% | $736.3M +53.3% | $480.4M -42.3% | $831.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$653.4M -99.0% | -$328.3M -3.8% | -$316.3M +53.7% | -$682.6M -0.2% | -$681.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $155.4M +287.6% | $40.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.1B +22.2% | -$1.4B -6.8% | -$1.3B +27.0% | -$1.8B -20.9% | -$1.5B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.1B -28.5% | $1.5B -3.6% | $1.6B +7.6% | $1.5B -2.5% | $1.5B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $11.4M +121.0% | $5.2M -83.7% | $31.7M +200.2% | -$31.6M +51.6% | -$65.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$651.8M -185.1% | -$228.6M -884.3% | -$23.2M +97.4% | -$904.9M -29.5% | -$698.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$283.1M +15.9% | -$336.7M +10.9% | -$377.9M -240.3% | $269.5M +397.7% | -$90.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.7M -7.4% | $2.9M +1.9% | $2.8M -4.9% | $3.0M -6.0% | $3.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$84.9M -96.0% | -$43.3M +85.2% | -$291.9M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$27.9M -266.8% | -$7.6M -900.0% | -$760.0K +77.2% | -$3.3M -2.7% | -$3.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$393.2M -2.2% | -$384.8M +42.4% | -$667.8M -348.2% | $269.1M +397.0% | -$90.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$104.7M -232.4% | $79.1M +74.6% | $45.3M +129.1% | -$155.4M -464.0% | $42.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $287.0M -21.2% | $364.2M -13.3% | $420.0M +307.7% | -$202.2M -234.4% | $150.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Planet Labs PBC
NYSE:PL
$8.95B
Copa Holdings, S.A.
NYSE:CPA
$6.24B
Alaska Air Group, Inc.
NYSE:ALK
$5.59B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$5.41B
WillScot Holdings Corporation
NASDAQ:WSC
$5.20B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
Corporación América Airports S.A.
NYSE:CAAP
$4.45B
MDU Resources Group, Inc.
NYSE:MDU
$4.42B
Mueller Water Products, Inc.
NYSE:MWA
$4.09B
Eos Energy Enterprises, Inc.
NASDAQ:EOSE
$1.95B
SEC Filings
Recent regulatory filings
No filings found.
Does SKYW generate free cash flow?
SkyWest, Inc. (SKYW) generated $287.00M of free cash flow in fiscal 2025.
How much operating cash flow does SKYW produce?
Operating cash flow was $940.36M, before capital expenditures of $653.37M.
Explore More
Continue the stock analysis
Jump to another research area for this company.