SkyWater Technology, Inc.
NASDAQ:SKYT · NASDAQ Capital Market
+$0.38 today
Vol 1.53M · Avg 1.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $123.5M +5004.7% | -$2.5M +90.0% | -$25.1M +31.9% | -$36.9M +22.2% | -$47.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $35.7M +90.8% | $18.7M -35.4% | $28.9M +2.6% | $28.2M +3.0% | $27.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$31.5M -6249.8% | -$496.0K +11.4% | -$560.0K -329.5% | $244.0K +103.5% | -$7.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.4M +15.4% | $8.2M +19.1% | $6.9M -20.3% | $8.6M -31.3% | $12.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$32.5M -350.9% | -$7.2M -131.8% | -$3.1M +82.0% | -$17.3M +49.3% | -$34.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$22.4M -211.1% | $20.2M +160.5% | -$33.4M -187.8% | -$11.6M -23.5% | -$9.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$4.3M -629.6% | $805.0K +141.4% | -$1.9M +78.9% | -$9.2M -144.5% | -$3.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $13.7M +231.5% | -$10.4M | $0 -100.0% | $21.0M +454.9% | -$5.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$19.5M -9.2% | -$17.8M -155.4% | $32.2M +284.4% | -$17.5M -15.8% | -$15.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$128.7M -7154.7% | $1.8M -40.3% | $3.1M +8.0% | $2.8M +140.6% | -$7.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$24.1M -230.8% | $18.5M +83.1% | $10.1M +170.5% | -$14.3M +74.3% | -$55.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$29.0M -158.0% | -$11.3M -7.4% | -$10.5M +39.9% | -$17.5M +45.4% | -$32.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$88.9M -2625.2% | -$3.3M -74.5% | -$1.9M -367.8% | -$400.0K -142.6% | $939.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$118.0M -953.1% | -$11.2M -6.8% | -$10.5M +39.9% | -$17.5M +41.5% | -$29.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $140.5M +15196.5% | -$931.0K +97.1% | -$32.6M -195.9% | $34.0M +514.8% | -$8.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $3.8M +53.9% | $2.5M -87.7% | $20.4M +1.5% | $20.1M -80.7% | $104.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 +100.0% | -$2.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $2.1M +125.5% | -$8.4M -984.9% | $945.0K +118.2% | -$5.2M -145.1% | -$2.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $146.5M +2256.7% | -$6.8M +39.5% | -$11.2M -123.0% | $48.9M -46.3% | $91.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 -100.0% | $1.0K | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $4.4M +848.1% | $462.0K +104.0% | -$11.6M -168.1% | $17.1M +212.1% | $5.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$53.2M -838.8% | $7.2M +1864.7% | -$408.0K +98.7% | -$31.8M +63.8% | -$87.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aehr Test Systems
NASDAQ:AEHR
$3.70B
Ichor Holdings, Ltd.
NASDAQ:ICHR
$3.42B
Wolfspeed, Inc.
NYSE:WOLF
$2.62B
ChipMOS TECHNOLOGIES Inc.
NASDAQ:IMOS
$2.25B
POET Technologies Inc.
NASDAQ:POET
$1.60B
Alpha and Omega Semiconductor Limited
NASDAQ:AOSL
$1.46B
Ituran Location and Control Ltd.
NASDAQ:ITRN
$1.29B
Ibotta, Inc.
NYSE:IBTA
$776.43M
OBOOK Holdings Inc.
NASDAQ:OWLS
$470.01M
SEALSQ Corp
NASDAQ:LAES
$434.91M
SEC Filings
Recent regulatory filings
No filings found.
Does SKYT generate free cash flow?
SkyWater Technology, Inc. (SKYT) generated -$53,195,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SKYT produce?
Operating cash flow was -$24,149,000.00, before capital expenditures of $29.05M.
Explore More
Continue the stock analysis
Jump to another research area for this company.