Silicon Motion Technology Corporation
NASDAQ:SIMO · NASDAQ Global Select
+$24.44 today
Vol 1.50M · Avg 0.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SIMO · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $170.0M of net income for the selected period. Gross margin is 48.1% and net margin is 15.3%, showing how much revenue survives after costs and taxes. EPS is $20.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $885.6M +10.2% | $803.6M +25.7% | $639.1M -32.4% | $945.9M +2.6% | $922.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $458.1M +5.9% | $432.7M +17.3% | $368.8M -23.2% | $480.1M +4.1% | $461.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $427.5M +15.9% | $368.8M +36.4% | $270.4M -42.0% | $465.8M +1.1% | $460.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.3% +2.4pp | 45.9% +3.6pp | 42.3% -6.9pp | 49.2% -0.7pp | 50.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $262.7M +20.6% | $217.8M +24.9% | $174.4M -7.5% | $188.5M +14.8% | $164.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $71.8M +22.0% | $58.8M +7.2% | $54.8M -12.9% | $63.0M +24.4% | $50.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $334.5M +20.4% | $277.9M +20.5% | $230.5M -8.5% | $251.9M +17.2% | $214.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.2M +19.1% | $25.3M +16.1% | $21.8M +15.3% | $18.9M +10.0% | $17.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $170.3M +28.3% | $132.7M +59.9% | $83.0M -64.1% | $231.6M -12.4% | $264.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.2% +2.7pp | 16.5% +3.5pp | 13.0% -11.5pp | 24.5% -4.2pp | 28.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $93.0M +2.4% | $90.9M +127.9% | $39.9M -81.4% | $213.9M -13.0% | $245.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.5% -0.8pp | 11.3% +5.1pp | 6.2% -16.4pp | 22.6% -4.0pp | 26.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.7M -33.5% | $14.5M +18.6% | $12.2M +352.4% | $2.7M +111.6% | $1.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $71.0K | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $47.1M +185.0% | $16.5M -22.0% | $21.2M +1671.6% | -$1.3M -196.6% | $1.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $140.1M +30.5% | $107.4M +75.9% | $61.0M -71.3% | $212.6M -14.0% | $247.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.8% +2.5pp | 13.4% +3.8pp | 9.6% -12.9pp | 22.5% -4.3pp | 26.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.5M -3.7% | $18.2M +122.1% | $8.2M -79.6% | $40.1M -15.3% | $47.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $122.7M +37.5% | $89.2M +68.8% | $52.9M -69.4% | $172.5M -13.7% | $200.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.9% +2.7pp | 11.1% +2.8pp | 8.3% -10.0pp | 18.2% -3.5pp | 21.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $15 +37.7% | $11 +566.7% | $2 -69.3% | $5 -9.9% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $15 +38.3% | $11 +568.4% | $2 -69.4% | $5 -9.9% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.4M -75.1% | $33.6M +0.9% | $33.4M +0.3% | $33.3M -4.6% | $34.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.4M -75.1% | $33.7M +0.8% | $33.5M +0.2% | $33.4M -4.6% | $35.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ACM Research, Inc.
NASDAQ:ACMR
$6.17B
Navitas Semiconductor Corporation
NASDAQ:NVTS
$5.44B
Axcelis Technologies, Inc.
NASDAQ:ACLS
$5.39B
Synaptics Incorporated
NASDAQ:SYNA
$5.16B
Diodes Incorporated
NASDAQ:DIOD
$5.00B
IPG Photonics Corporation
NASDAQ:IPGP
$4.82B
Dave Inc.
NASDAQ:DAVE
$3.84B
Ambarella, Inc.
NASDAQ:AMBA
$2.89B
SPS Commerce, Inc.
NASDAQ:SPSC
$1.94B
BlackLine, Inc.
NASDAQ:BL
$1.57B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SIMO generate?
Silicon Motion Technology Corporation (SIMO) reported $885.63M of revenue in fiscal 2025.
Is SIMO profitable?
Silicon Motion Technology Corporation (SIMO) reported $122.71M of net income, with a net margin of 13.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.