Southern First Bancshares, Inc.
Financial ServicesNASDAQ:SFST · NASDAQ Global Market
-$0.83 today
Vol 0.19M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$205.7M of revenue converted into $35.0M of net income for the selected period. Gross margin is 63.0% and net margin is 18.2%, showing how much revenue survives after costs and taxes. EPS is $4.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $224.6M +5.3% | $213.3M +13.8% | $187.5M +46.9% | $127.6M +15.8% | $110.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $109.5M -8.9% | $120.1M +18.7% | $101.2M +286.3% | $26.2M +476.1% | -$7.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $115.1M +23.4% | $93.3M +8.2% | $86.3M -15.0% | $101.4M -13.5% | $117.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 51.3% +7.5pp | 43.8% -2.3pp | 46.0% -33.5pp | 79.5% -26.9pp | 106.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $54.8M +1335.8% | $3.8M -91.6% | $45.4M +8.9% | $41.7M +9.3% | $38.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $75.5M +3.1% | $73.3M +6.5% | $68.8M +9.4% | $62.9M +11.5% | $56.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.7M -1.5% | $4.8M -0.1% | $4.8M +30.2% | $3.7M +59.5% | $2.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $44.3M +79.4% | $24.7M +11.1% | $22.2M -46.8% | $41.8M -33.8% | $63.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.7% +8.2pp | 11.6% -0.3pp | 11.9% -20.9pp | 32.8% -24.5pp | 57.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $39.6M +98.9% | $19.9M +14.3% | $17.4M -54.3% | $38.1M -37.3% | $60.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.6% +8.3pp | 9.3% +0.0pp | 9.3% -20.6pp | 29.9% -25.3pp | 55.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $211.5M +5.1% | $201.2M +13.3% | $177.6M +50.9% | $117.7M +26.3% | $93.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $106.5M -11.2% | $120.0M +20.1% | $99.9M +398.7% | $20.0M +268.7% | $5.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $39.6M +98.9% | $19.9M +14.3% | $17.4M -54.3% | $38.1M -37.3% | $60.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.6% +8.3pp | 9.3% +0.0pp | 9.3% -20.6pp | 29.9% -25.3pp | 55.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.2M +110.8% | $4.4M +9.5% | $4.0M -55.5% | $9.0M -36.1% | $14.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $30.4M +95.5% | $15.5M +15.7% | $13.4M -53.9% | $29.1M -37.7% | $46.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.5% +6.2pp | 7.3% +0.1pp | 7.2% -15.6pp | 22.8% -19.6pp | 42.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +96.4% | $2 +15.0% | $2 -54.4% | $4 -38.6% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +96.3% | $2 +15.1% | $2 -54.0% | $4 -38.3% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.0M -0.4% | $8.1M +0.4% | $8.0M +1.1% | $8.0M +1.5% | $7.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.1M -0.3% | $8.1M +0.5% | $8.1M +0.1% | $8.1M +1.0% | $8.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Carter Bankshares, Inc.
NASDAQ:CARE
$663.88M
VersaBank
NASDAQ:VBNK
$650.35M
Kearny Financial Corp.
NASDAQ:KRNY
$553.18M
Greene County Bancorp, Inc.
NASDAQ:GCBC
$513.66M
Ponce Financial Group, Inc.
NASDAQ:PDLB
$469.49M
Bankwell Financial Group, Inc.
NASDAQ:BWFG
$443.63M
West Bancorporation, Inc.
NASDAQ:WTBA
$430.30M
Pioneer Bancorp, Inc.
NASDAQ:PBFS
$423.05M
First Bank
NASDAQ:FRBA
$415.97M
USCB Financial Holdings, Inc.
NASDAQ:USCB
$357.06M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SFST generate?
Southern First Bancshares, Inc. (SFST) reported $224.62M of revenue in fiscal 2025.
Is SFST profitable?
Southern First Bancshares, Inc. (SFST) reported $30.37M of net income, with a net margin of 13.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.