SolarEdge Technologies, Inc.
NASDAQ:SEDG · NASDAQ Global Select
-$0.13 today
Vol 4.23M · Avg 4.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SEDG · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into -$364.3M of net income for the selected period. Gross margin is 18.0% and net margin is -28.9%, showing how much revenue survives after costs and taxes. EPS is $-6.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +31.4% | $901.5M -69.7% | $3.0B -4.3% | $3.1B +58.4% | $2.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.0B -43.6% | $1.8B -21.7% | $2.3B +0.3% | $2.3B +69.8% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $181.6M +120.7% | -$877.2M -224.6% | $703.8M -16.7% | $844.6M +34.2% | $629.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.3% +112.6pp | -97.3% -121.0pp | 23.6% -3.5pp | 27.2% -4.9pp | 32.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $221.3M -20.2% | $277.2M -13.8% | $321.5M +10.9% | $289.8M +32.0% | $219.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $218.4M -25.8% | $294.3M -5.3% | $310.8M +14.2% | $272.2M +35.3% | $201.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $466.7M -43.8% | $831.1M +25.2% | $663.6M -2.2% | $678.5M +60.7% | $422.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $24.0M -59.8% | $59.9M +4.7% | $57.2M +15.1% | $49.7M +25.7% | $39.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$286.8M +82.5% | -$1.6B -1251.2% | $142.5M -38.4% | $231.3M +0.4% | $230.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -24.2% +157.8pp | -182.0% -186.8pp | 4.8% -2.6pp | 7.4% -4.3pp | 11.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$285.2M +83.3% | -$1.7B -4348.9% | $40.2M -75.8% | $166.1M -19.8% | $207.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -24.1% +165.4pp | -189.5% -190.9pp | 1.4% -4.0pp | 5.3% -5.2pp | 10.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $13.1M -61.8% | $34.3M +3.5% | $33.2M +214.3% | $10.6M +254.9% | $3.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $80.9M +333.9% | $18.7M +21.2% | $15.4M +42.5% | $10.8M +1.1% | $10.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$106.6M -463495.6% | -$23.0K -100.1% | $40.5M +267.4% | $11.0M +155.4% | -$19.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$391.8M +77.1% | -$1.7B -2215.6% | $80.7M -54.4% | $177.2M -5.4% | $187.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -33.1% +156.4pp | -189.5% -192.2pp | 2.7% -3.0pp | 5.7% -3.8pp | 9.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $13.7M -85.8% | $96.2M +107.1% | $46.4M -44.3% | $83.4M +361.8% | $18.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$405.4M +77.6% | -$1.8B -5361.9% | $34.3M -63.4% | $93.8M -44.6% | $169.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -34.2% +166.2pp | -200.4% -201.5pp | 1.2% -1.9pp | 3.0% -5.6pp | 8.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$7 +78.2% | -$32 -5286.9% | $1 -64.1% | $2 -47.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$7 +78.2% | -$32 -5373.3% | $1 -63.6% | $2 -46.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $59.8M +4.8% | $57.1M +0.9% | $56.6M +2.7% | $55.1M +5.5% | $52.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $59.8M +4.8% | $57.1M -0.3% | $57.2M -1.5% | $58.1M +3.8% | $56.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Baytex Energy Corp.
NYSE:BTE
$2.82B
Calumet, Inc.
NASDAQ:CLMT
$2.79B
Cosan S.A.
NYSE:CSAN
$2.66B
Seadrill Limited
NYSE:SDRL
$2.35B
Genesis Energy, L.P.
NYSE:GEL
$1.73B
Shoals Technologies Group, Inc.
NASDAQ:SHLS
$1.70B
Array Technologies, Inc.
NASDAQ:ARRY
$1.18B
Canadian Solar Inc.
NASDAQ:CSIQ
$1.07B
Ramaco Resources, Inc.
NASDAQ:METC
$753.27M
Terrestrial Energy Inc.
NASDAQ:IMSR
$672.50M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SEDG generate?
SolarEdge Technologies, Inc. (SEDG) reported $1.18B of revenue in fiscal 2025.
Is SEDG profitable?
SolarEdge Technologies, Inc. (SEDG) reported -$405,448,000.00 of net income, with a net margin of -34.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.