NASDAQ:SAMG · NASDAQ Global Market
+$0.42 today
Vol 0.03M · Avg 0.04M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $11.6M |
| Receivables | $9.8M |
| Other Current | -$5.6M |
| Total Current Assets | $15.9M |
| PP&E (Net) | $34.7M |
| Goodwill | $63.7M |
| Intangible Assets | $14.0M |
| Long-term Investments | $2.9M |
| Tax Assets | $1.4M |
| Other Non-current | $482.0K |
| Total Non-current Assets | $117.1M |
| Total Assets | $133.0M |
Analysis
Selected assets total $133.0M for Latest. The largest visible component is Goodwill at $63.7M, about 47.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Assets
—
Liabilities
—
Equity
—
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44.1M -35.8% | $68.6M -2.4% | $70.3M -9.2% | $77.4M -9.7% | $85.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $11.8M -8.8% | $12.9M +30.6% | $9.9M +2.1% | $9.7M +4.5% | $9.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $326.0K +111.5% | -$2.8M -1585.3% | $191.0K +9450.0% | $2.0K +0.0% | $2.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $56.2M -31.3% | $81.8M -3.0% | $84.3M -7.9% | $91.6M -6.3% | $97.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $37.3M +57.7% | $23.7M -13.5% | $27.4M -5.7% | $29.0M -8.3% | $31.6M | $1.2B | $1.5B | $687.8M |
| Goodwill | $63.7M +0.0% | $63.7M +0.0% | $63.7M +0.0% | $63.7M +0.0% | $63.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $14.5M -13.2% | $16.6M -12.1% | $18.9M -11.3% | $21.3M -10.8% | $23.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $1.0M -23.9% | $1.4M +518.3% | $219.0K +50.0% | $146.0K -90.8% | $1.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $1.5M -64.6% | $4.2M | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | -$7.5M -344.7% | $3.1M -38.7% | $5.0M -27.2% | $6.9M -36.0% | $10.8M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $110.4M -2.0% | $112.7M -2.2% | $115.2M -4.9% | $121.1M -8.0% | $131.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $166.6M -14.3% | $194.4M -2.6% | $199.6M -6.2% | $212.7M -7.3% | $229.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $0 -100.0% | $2.0M +2.7% | $1.9M +23.7% | $1.5M -17.2% | $1.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $4.0M | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 | $0 -100.0% | $88.0K -47.0% | $166.0K -99.1% | $18.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $4.0M +106.0% | $2.0M -95.0% | $39.4M -5.0% | $41.4M -32.7% | $61.5M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 -100.0% | $2.7M -57.1% | $6.3M -29.8% | $9.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 -100.0% | $10.4M | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $57.7M +44.9% | $39.9M +339.5% | $9.1M -1.1% | $9.2M -1.7% | $9.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $77.7M +6.8% | $72.8M +89.5% | $38.4M -15.4% | $45.4M -10.9% | $51.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $81.7M +9.3% | $74.7M -3.9% | $77.8M -10.5% | $86.8M -22.8% | $112.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $148.0K +1.4% | $146.0K +0.0% | $146.0K +0.7% | $145.0K +0.7% | $144.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $41.7M -5.0% | $44.0M +5.0% | $41.9M +5.3% | $39.8M +43.1% | $27.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$67.0K -55.8% | -$43.0K -258.3% | -$12.0K -225179981368624.8% | $0 +148.0% | -$0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 +100.0% | -$1 -9007199402.7% | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $34.6M -11.2% | $39.0M -0.2% | $39.1M -5.3% | $41.2M +13.1% | $36.5M | $1.4B | $337.8M | $931.4M |
| Total Equity | $84.9M -29.1% | $119.7M -1.7% | $121.8M -3.2% | $125.8M +7.7% | $116.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $24.0M +6.4% | $22.5M -23.2% | $29.3M -19.0% | $36.2M -13.0% | $41.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$20.1M +56.4% | -$46.1M -12.5% | -$41.0M +0.6% | -$41.2M +6.6% | -$44.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SB Financial Group, Inc.
NASDAQ:SBFG
$157.38M
SR Bancorp, Inc. Common stock
NASDAQ:SRBK
$145.94M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.62M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$106.27M
BCP Investment Corporation
NASDAQ:BCIC
$89.74M
PhenixFIN Corporation
NASDAQ:PFX
$82.72M
OFS Credit Company, Inc.
NASDAQ:OCCI
$74.46M
Pearl Diver Credit Company Inc.
NYSE:PDCC
$66.61M
Kodiak AI, Inc. Warrants
NASDAQ:KDKRW
$47.01M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SAMG have?
Silvercrest Asset Management Group Inc. (SAMG) reported $44.07M in cash and equivalents in fiscal 2025.
How much debt does SAMG carry?
Silvercrest Asset Management Group Inc. (SAMG) reported $23.98M of total debt, with net debt of -$20.09M.
Explore More
Continue the stock analysis
Jump to another research area for this company.