Rumble Inc.
NASDAQ:RUM · NASDAQ Global Market
+$0.00 today
Vol 11.39M · Avg 3.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RUM · Revenue to Net Income
Key Ratios
Analysis
$102.4M of revenue converted into -$109.5M of net income for the selected period. Gross margin is 13.1% and net margin is -106.5%, showing how much revenue survives after costs and taxes. EPS is $-0.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $100.6M +5.4% | $95.5M +17.9% | $81.0M +105.6% | $39.4M +316.0% | $9.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $86.4M -37.6% | $138.5M -5.3% | $146.2M +234.1% | $43.7M +460.4% | $7.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.2M +133.1% | -$43.0M +34.1% | -$65.2M -1394.8% | -$4.4M -362.6% | $1.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.2% +59.2pp | -45.0% +35.5pp | -80.5% -69.4pp | -11.1% -28.6pp | 17.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $18.7M -0.9% | $18.9M +20.4% | $15.7M +147.9% | $6.3M +291.0% | $1.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $72.6M +34.6% | $54.0M +6.8% | $50.6M +127.5% | $22.2M +197.8% | $7.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $91.4M +4.0% | $87.9M +24.9% | $70.4M +125.2% | $31.2M +156.6% | $12.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.6M +7.0% | $13.6M +180.7% | $4.9M +132.7% | $2.1M +734.6% | $249.7K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$67.2M +79.4% | -$326.8M -148.5% | -$131.5M -305.8% | -$32.4M -212.6% | -$10.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -66.8% +275.4pp | -342.2% -179.8pp | -162.4% -80.1pp | -82.3% +27.2pp | -109.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$77.1M +41.1% | -$130.9M +3.5% | -$135.5M -280.7% | -$35.6M -238.7% | -$10.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -76.7% +60.4pp | -137.0% +30.4pp | -167.4% -77.0pp | -90.4% +20.7pp | -111.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.4M +28.9% | $8.1M -47.9% | $15.5M +413.9% | $3.0M +18263.2% | $16.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $1.1M -61.9% | $2.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.6M +97.8% | -$209.5M -1423.1% | $15.8M -34.0% | $24.0M +891.7% | -$3.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$81.8M +76.0% | -$340.4M -184.3% | -$119.7M -930.3% | -$11.6M +14.2% | -$13.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -81.3% +275.2pp | -356.5% -208.6pp | -147.9% -118.4pp | -29.5% +113.5pp | -143.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.2K +103.3% | -$2.0M +39.0% | -$3.3M -1428.0% | -$215.4K -68.5% | -$127.9K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$81.8M +75.8% | -$338.4M -190.6% | -$116.4M -920.9% | -$11.4M +15.0% | -$13.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -81.3% +273.0pp | -354.4% -210.6pp | -143.8% -114.8pp | -29.0% +112.7pp | -141.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +80.7% | -$2 -186.2% | -$1 -1060.0% | -$0 +35.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +80.7% | -$2 -186.2% | -$1 -1060.0% | -$0 +35.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $254.7M +24.8% | $204.1M +1.3% | $201.4M -16.9% | $242.4M +39.7% | $173.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $254.7M +24.8% | $204.1M +1.3% | $201.4M -16.9% | $242.4M +39.7% | $173.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clear Secure, Inc.
NYSE:YOU
$5.07B
NCR Atleos Corporation
NYSE:NATL
$3.21B
RingCentral, Inc.
NYSE:RNG
$3.14B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$2.95B
Sapiens International Corporation N.V.
SPNS
$2.43B
Grindr Inc.
NYSE:GRND
$2.38B
Braze, Inc.
NASDAQ:BRZE
$2.27B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.18B
WEBTOON Entertainment Inc. Common stock
NASDAQ:WBTN
$1.57B
Blackbaud, Inc.
NASDAQ:BLKB
$1.23B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RUM generate?
Rumble Inc. (RUM) reported $100.62M of revenue in fiscal 2025.
Is RUM profitable?
Rumble Inc. (RUM) reported -$81,830,362.00 of net income, with a net margin of -81.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.