Rapid Micro Biosystems, Inc.
NASDAQ:RPID · NASDAQ Global Select
+$0.03 today
Vol 0.12M · Avg 0.18M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$47.1M -0.5% | -$46.9M +10.6% | -$52.5M +13.7% | -$60.8M +17.3% | -$73.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.3M -3.3% | $3.4M +8.3% | $3.1M +9.4% | $2.8M +85.5% | $1.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $4.0M +4.1% | $3.9M -18.4% | $4.8M +18.2% | $4.0M +118.1% | $1.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $6.1M +227.1% | -$4.8M -959.6% | $555.0K +110.4% | -$5.3M +33.4% | -$8.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $4.4M +320.8% | -$2.0M -1119.0% | -$163.0K +55.2% | -$364.0K -2041.2% | -$17.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $1.5M +537.3% | -$335.0K -128.1% | $1.2M +120.4% | -$5.8M +13.6% | -$6.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.6M +184.7% | $562.0K +116.3% | -$3.5M -332.8% | $1.5M +383.2% | -$524.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.4M +53.9% | -$3.0M -201.0% | $3.0M +595.0% | -$602.0K +12.9% | -$691.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.7M +900.7% | $271.0K +126.5% | -$1.0M -240.7% | $728.0K -96.9% | $23.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$31.1M +29.6% | -$44.2M +2.1% | -$45.1M +23.0% | -$58.5M -6.5% | -$55.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$850.0K +37.7% | -$1.4M +26.0% | -$1.8M +72.6% | -$6.7M -109.5% | -$3.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$27.1M +22.7% | -$35.0M +43.9% | -$62.5M +65.1% | -$179.2M -614.3% | -$25.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $42.3M -42.2% | $73.1M -31.4% | $106.5M +15.1% | $92.5M +516.7% | $15.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 -100.0% | $20.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $14.3M -60.9% | $36.7M -13.0% | $42.2M +145.1% | -$93.5M -603.4% | -$13.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $19.1M +54648.6% | -$35.0K +5.4% | -$37.0K -12.1% | -$33.0K +99.9% | -$26.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.1M +361.3% | $238.0K | $0 | $0 -100.0% | $164.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$419.0K | $0 -100.0% | $186.0K -74.4% | $726.0K +177.2% | -$940.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $19.8M +9639.4% | $203.0K +36.2% | $149.0K -78.5% | $693.0K -99.7% | $216.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 +100.0% | -$81.0K | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.0M +141.2% | -$7.4M -165.3% | -$2.8M +98.2% | -$151.3M -201.9% | $148.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$31.9M +29.9% | -$45.5M +3.0% | -$46.9M +28.1% | -$65.3M -12.2% | -$58.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Apyx Medical Corporation
NASDAQ:APYX
$169.80M
Lucid Diagnostics Inc.
NASDAQ:LUCD
$104.86M
Cognition Therapeutics, Inc.
NASDAQ:CGTX
$103.75M
AVITA Medical, Inc.
NASDAQ:RCEL
$97.88M
Owlet, Inc.
NYSE:OWLT
$92.64M
Sera Prognostics, Inc.
NASDAQ:SERA
$71.04M
LENSAR, Inc.
NASDAQ:LNSR
$69.60M
Vivani Medical, Inc.
NASDAQ:VANI
$68.53M
Tevogen Bio Holdings Inc.
TVGN
$42.95M
InspireMD, Inc.
NSPR
$33.26M
SEC Filings
Recent regulatory filings
No filings found.
Does RPID generate free cash flow?
Rapid Micro Biosystems, Inc. (RPID) generated -$31,912,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does RPID produce?
Operating cash flow was -$31,062,000.00, before capital expenditures of $850,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.