Rapid7, Inc.
NASDAQ:RPD · NASDAQ Global Market
-$0.06 today
Vol 4.05M · Avg 2.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RPD · Revenue to Net Income
Key Ratios
Analysis
$859.2M of revenue converted into $22.4M of net income for the selected period. Gross margin is 69.7% and net margin is 2.6%, showing how much revenue survives after costs and taxes. EPS is $0.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $859.8M +1.9% | $844.0M +8.5% | $777.7M +13.5% | $685.1M +28.0% | $535.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $255.0M +1.6% | $251.0M +8.3% | $231.7M +8.1% | $214.3M +26.9% | $168.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $604.8M +2.0% | $593.0M +8.6% | $546.0M +16.0% | $470.7M +28.5% | $366.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.3% +0.1pp | 70.3% +0.1pp | 70.2% +1.5pp | 68.7% +0.3pp | 68.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $190.7M +10.1% | $173.1M -2.1% | $176.8M -6.9% | $190.0M +18.2% | $160.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $402.5M +4.6% | $384.8M -3.0% | $396.9M +1.2% | $392.4M +20.5% | $325.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $593.2M +6.3% | $557.9M -11.0% | $626.7M +7.6% | $582.3M +19.7% | $486.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $45.4M +1.2% | $44.9M -2.3% | $45.9M +11.9% | $41.0M +22.5% | $33.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $86.1M -11.6% | $97.3M +348.6% | -$39.1M +44.3% | -$70.3M +20.2% | -$88.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.0% -1.5pp | 11.5% +16.6pp | -5.0% +5.2pp | -10.3% +6.2pp | -16.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.6M -67.0% | $35.0M +143.4% | -$80.7M +27.7% | -$111.6M +7.0% | -$120.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.3% -2.8pp | 4.2% +14.5pp | -10.4% +5.9pp | -16.3% +6.1pp | -22.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $23.0M +9.3% | $21.1M +107.0% | $10.2M +461.3% | $1.8M +396.7% | $365.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.4M -4.8% | $11.0M -83.1% | $64.7M +489.1% | $11.0M -23.2% | $14.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $18.6M +189.9% | $6.4M +109.3% | -$69.0M -545.8% | -$10.7M +32.5% | -$15.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $30.2M -27.2% | $41.5M +127.7% | -$149.8M -22.5% | -$122.3M +10.0% | -$135.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.5% -1.4pp | 4.9% +24.2pp | -19.3% -1.4pp | -17.9% +7.5pp | -25.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.8M -57.3% | $15.9M +3175.1% | -$518.0K -121.5% | $2.4M -76.9% | $10.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $23.4M -8.4% | $25.5M +117.1% | -$149.3M -19.7% | -$124.7M +14.8% | -$146.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.7% -0.3pp | 3.0% +22.2pp | -19.2% -1.0pp | -18.2% +9.1pp | -27.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -12.2% | $0 +116.7% | -$2 -15.5% | -$2 +19.6% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -10.0% | $0 +116.3% | -$2 -15.5% | -$2 +19.6% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $64.7M +3.4% | $62.6M +3.0% | $60.8M +3.8% | $58.6M +5.9% | $55.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $65.0M +2.9% | $63.2M +4.0% | $60.8M +3.8% | $58.6M +5.9% | $55.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fastly, Inc.
NASDAQ:FSLY
$2.73B
A10 Networks, Inc.
NYSE:ATEN
$2.39B
GigaCloud Technology Inc.
NASDAQ:GCT
$1.25B
Verint Systems Inc.
VRNT
$1.24B
TELUS International (Cda) Inc.
TIXT
$1.19B
Radware Ltd.
NASDAQ:RDWR
$1.15B
Tuya Inc.
NYSE:TUYA
$1.15B
Yalla Group Limited
NYSE:YALA
$812.95M
Rezolve AI PLC
NASDAQ:RZLV
$695.32M
SuperX AI Technology Limited
NASDAQ:SUPX
$254.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RPD generate?
Rapid7, Inc. (RPD) reported $859.79M of revenue in fiscal 2025.
Is RPD profitable?
Rapid7, Inc. (RPD) reported $23.38M of net income, with a net margin of 2.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.